Data is not available at this time.
Mako Mining Corp. operates as a junior gold mining and exploration company focused on its flagship San Albino gold project in Nueva Segovia, Nicaragua. The company's core revenue model centers on extracting, processing, and selling gold and silver doré produced from its high-grade open-pit and underground mining operations. As a single-asset producer in the volatile precious metals sector, Mako's operational success is intrinsically tied to the performance and resource potential of its Nicaraguan asset base, navigating the specific geopolitical and operational risks associated with mining in Central America. The company's market positioning is that of a micro-cap producer, competing for investor capital against a broad spectrum of junior miners, with its valuation heavily influenced by gold price fluctuations, operational milestones, and reserve expansion success at San Albino. Its strategic focus remains on optimizing production efficiency and exploring regional targets to extend the mine life, aiming to transition from a development story to a consistent, low-cost producer within the junior mining landscape.
For the fiscal year, Mako Mining reported revenue of CAD 92.1 million, derived from gold and silver sales. The company achieved net income of CAD 19.2 million, indicating a profitable operational period. Operating cash flow was a robust CAD 34.5 million, significantly exceeding capital expenditures of CAD 12.9 million, which points to positive free cash flow generation from its mining activities at the San Albino project during this period.
The company demonstrated solid earnings power with a diluted EPS of CAD 0.26. The substantial positive operating cash flow relative to net income suggests healthy cash conversion from its earnings. Capital expenditures were primarily directed towards sustaining and optimizing the San Albino mine, with the operation generating sufficient internal cash flow to fund these investments while contributing to the company's overall financial position.
Mako maintains a conservative balance sheet with cash and equivalents of CAD 14.5 million against total debt of CAD 5.0 million, resulting in a net cash position. This low leverage profile provides financial flexibility and mitigates risk for a junior mining company. The strong cash flow generation has bolstered liquidity, supporting ongoing operations and potential exploration initiatives without immediate reliance on external financing.
As a growth-focused junior miner, Mako does not pay a dividend, reinvesting all cash flows back into the business to fund exploration and operational enhancements. The company's growth trajectory is tied to maximizing production and expanding resources at its San Albino asset. The current financial performance suggests a focus on organic growth and strengthening the balance sheet before considering shareholder returns via dividends.
With a market capitalization of approximately CAD 583 million, the market valuation reflects expectations for continued operational execution and resource growth. A beta of 1.16 indicates the stock is slightly more volatile than the broader market, typical for a junior gold producer. The valuation incorporates both the demonstrated profitability and the inherent risks associated with a single-asset operation in a single jurisdiction.
Mako's primary strategic advantage is its ownership of the producing San Albino high-grade gold mine. The outlook is contingent on maintaining operational consistency, controlling costs, and successfully converting exploration targets into mineable reserves to extend the project's life. Key challenges include managing country-specific risks in Nicaragua and navigating the cyclical nature of gold prices, which directly impact profitability and funding for future growth initiatives.
Company Public FilingsTSXV
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |