investorscraft@gmail.com

Intrinsic Value of MCAN Mortgage Corporation (MKP.TO)

Previous Close$19.71
Intrinsic Value
Upside potential
Previous Close
$19.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MCAN Mortgage Corporation operates as a specialized loan and mortgage investment corporation in Canada, focusing on single-family residential mortgages, residential and non-residential construction loans, and commercial lending. The company also engages in real estate investment trusts (REITs) and private investment activities, diversifying its revenue streams beyond traditional mortgage lending. Its term deposit offerings, distributed through independent financial agents, provide a stable funding base. MCAN distinguishes itself through a balanced portfolio that mitigates sector-specific risks while capitalizing on Canada's robust real estate market. The company’s long-standing presence since 1980 and strategic headquarters in Toronto position it advantageously within the competitive financial services sector. MCAN’s market positioning is further strengthened by its ability to cater to niche segments, such as construction financing, where it leverages deep industry expertise to maintain underwriting discipline and risk-adjusted returns.

Revenue Profitability And Efficiency

In FY 2024, MCAN reported revenue of CAD 127.3 million and net income of CAD 77.6 million, reflecting a net margin of approximately 61%. The company’s diluted EPS of CAD 2.06 underscores its earnings efficiency, supported by disciplined cost management. Operating cash flow stood at CAD 53.8 million, indicating strong liquidity generation, while capital expenditures were minimal at CAD -4.8 million, highlighting a capital-light model.

Earnings Power And Capital Efficiency

MCAN’s earnings power is driven by its diversified mortgage portfolio and prudent risk management, yielding consistent profitability. The company’s capital efficiency is evident in its ability to generate substantial net income relative to its revenue base. With a beta of 0.798, MCAN demonstrates lower volatility compared to broader markets, appealing to risk-averse investors seeking stable returns in the financial sector.

Balance Sheet And Financial Health

MCAN maintains a solid balance sheet with CAD 61.7 million in cash and equivalents and modest total debt of CAD 6.2 million, reflecting a conservative leverage profile. The company’s strong liquidity position supports its dividend payments and potential growth initiatives. Its financial health is further reinforced by a stable funding mix, including term deposits, which reduce reliance on volatile funding sources.

Growth Trends And Dividend Policy

MCAN has demonstrated consistent growth in its mortgage and loan portfolio, benefiting from Canada’s resilient real estate market. The company’s dividend policy is robust, with a dividend per share of CAD 1.58, offering an attractive yield. This reflects MCAN’s commitment to returning capital to shareholders while maintaining sufficient reserves for future expansion and risk management.

Valuation And Market Expectations

With a market capitalization of CAD 744.7 million, MCAN trades at a valuation reflective of its steady earnings and dividend profile. Investors likely price in expectations of sustained performance in Canada’s mortgage market, though macroeconomic factors such as interest rate fluctuations could influence future valuations. The company’s lower beta suggests it is perceived as a defensive play within financial services.

Strategic Advantages And Outlook

MCAN’s strategic advantages include its niche focus on construction and commercial lending, diversified revenue streams, and conservative balance sheet. The outlook remains positive, supported by Canada’s stable real estate demand and the company’s disciplined underwriting. However, rising interest rates and economic slowdowns could pose challenges, requiring continued vigilance in risk management and portfolio diversification.

Sources

Company filings, Toronto Stock Exchange (TSX) data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount