Data is not available at this time.
Marks and Spencer Group plc is a leading UK-based retailer operating in the competitive department store sector, with a diversified portfolio spanning clothing, home goods, and food products. The company’s revenue model is anchored in both physical retail—through its 1,487 global stores—and e-commerce, supported by its online platform and partnership with Ocado for grocery delivery. Its UK Clothing & Home and UK Food segments are core drivers, offering premium-quality products with a focus on sustainability and ethical sourcing. Internationally, M&S leverages franchising to expand its footprint while mitigating capital risks. The company’s market position is strengthened by its strong brand heritage, customer loyalty, and vertically integrated supply chain, though it faces stiff competition from discount retailers and online giants. Strategic initiatives, such as digital transformation and store rationalization, aim to enhance efficiency and profitability in a challenging retail environment.
Marks and Spencer reported revenue of £13.04 billion for FY 2024, reflecting steady demand across its segments. Net income stood at £431.2 million, with diluted EPS of 21p, indicating improved profitability. Operating cash flow of £1.30 billion underscores robust operational performance, while capital expenditures of £359.5 million highlight ongoing investments in store modernization and digital capabilities. The company’s ability to generate cash supports its strategic initiatives and debt management.
The company’s earnings power is evident in its ability to sustain profitability despite sector headwinds, with a focus on margin improvement through cost control and supply chain optimization. Capital efficiency is supported by disciplined investments, particularly in high-return areas like e-commerce and food retail. The partnership with Ocado further enhances its grocery delivery capabilities, positioning M&S for long-term growth in online food sales.
M&S maintains a solid balance sheet with £1.02 billion in cash and equivalents, providing liquidity for operations and debt servicing. Total debt of £3.13 billion is manageable given the company’s cash flow generation. The balance sheet reflects a prudent approach to leverage, with sufficient flexibility to navigate cyclical downturns and invest in growth opportunities.
Growth trends are mixed, with strength in food retail offsetting softer demand in clothing. The company’s dividend policy remains conservative, with a dividend per share of 3p, reflecting a focus on reinvesting cash flows into strategic initiatives. International expansion and digital transformation are key growth drivers, though macroeconomic uncertainty poses risks to near-term performance.
With a market cap of £7.59 billion and a beta of 1.415, M&S is viewed as a moderately volatile stock within the consumer cyclical sector. Valuation metrics suggest the market anticipates gradual recovery, with upside potential tied to successful execution of its turnaround strategy. Investor sentiment is cautiously optimistic, balancing the company’s strong brand against sector challenges.
M&S benefits from a trusted brand, diversified revenue streams, and a growing online presence. The outlook hinges on its ability to adapt to changing consumer preferences, with a focus on sustainability and digital engagement. While competitive pressures persist, the company’s strategic investments position it to capitalize on long-term trends in retail, provided it maintains operational discipline and cost efficiency.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |