investorscraft@gmail.com

Intrinsic ValueMackenzie Master Limited Partnership (MKZ-UN.TO)

Previous Close$0.48
Intrinsic Value
Upside potential
Previous Close
$0.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mackenzie Master Limited Partnership (MKZ-UN.TO) operates within the asset management sector, specializing in redemption charge securities tied to Mackenzie mutual funds. The company generates revenue by paying selling commissions to financial advisors who distribute these securities, which impose redemption fees under specific conditions. This model aligns advisor incentives with long-term investor retention, creating a stable revenue stream. As part of Mackenzie Investments, a prominent Canadian asset manager, the partnership benefits from established distribution networks and brand recognition in the competitive financial services landscape. The firm’s focus on redemption charge securities differentiates it from traditional asset managers, offering a niche product that caters to investors seeking disciplined holding periods. Its market position is reinforced by its long-standing presence since 1995 and its headquarters in Toronto, a hub for financial services in Canada. The partnership’s reliance on Mackenzie’s mutual fund ecosystem provides scalability, though it also ties its performance to the broader success of Mackenzie’s fund offerings and advisor relationships.

Revenue Profitability And Efficiency

In its latest fiscal year, Mackenzie Master Limited Partnership reported revenue of CAD 816,346, with net income reaching CAD 492,205, reflecting a robust profit margin. The absence of capital expenditures and total debt underscores a capital-light operational model, while operating cash flow of CAD 518,820 indicates strong liquidity generation. The company’s efficiency is further highlighted by its ability to convert revenue into earnings effectively.

Earnings Power And Capital Efficiency

The partnership’s diluted EPS of CAD 0.0786 demonstrates its earnings capacity relative to its share count. With no debt and CAD 538,677 in cash and equivalents, the firm maintains a pristine balance sheet, allowing it to allocate capital entirely toward distributions and operational needs. This structure enhances its ability to sustain profitability without leveraging.

Balance Sheet And Financial Health

Mackenzie Master Limited Partnership exhibits exceptional financial health, with zero debt and a cash reserve of CAD 538,677. The lack of leverage and consistent operating cash flow position the company to weather market volatility. Its financial stability is further reinforced by its capital-light model, which minimizes fixed obligations.

Growth Trends And Dividend Policy

The company’s growth is tied to the performance and distribution of Mackenzie’s mutual funds. A dividend per share of CAD 0.079 suggests a commitment to returning capital to unitholders, though growth prospects may be limited by the niche nature of its redemption charge securities. The partnership’s stability, rather than aggressive expansion, defines its trajectory.

Valuation And Market Expectations

With a market capitalization of CAD 2.47 million and a beta of 0.89, the partnership is perceived as a low-volatility investment. Its valuation reflects its niche focus and steady cash flows, though its small size may limit broader market appeal. Investors likely prioritize its dividend yield and defensive characteristics over high growth.

Strategic Advantages And Outlook

Mackenzie Master Limited Partnership’s strategic advantages lie in its alignment with Mackenzie’s established fund ecosystem and its capital-efficient model. The outlook remains stable, with performance closely linked to advisor-driven distribution and investor demand for redemption charge securities. While not a high-growth entity, its resilience and predictable cash flows offer reliability in the asset management sector.

Sources

Company filings, Toronto Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount