Data is not available at this time.
Michelin is a global leader in tire manufacturing, serving diverse markets including automotive, aviation, agriculture, and industrial sectors. The company operates across two primary segments: private-use tires (cars, motorcycles, bicycles) and professional-use tires (freight, construction, mining). Beyond tires, Michelin has strategically expanded into mobility services, high-tech materials, and lifestyle products, leveraging its brand strength and R&D capabilities. Its vertically integrated supply chain and focus on sustainable materials, such as biosourced and recycled rubber, reinforce its competitive edge. Michelin holds a dominant position in premium tire markets, supported by technological innovation and long-standing OEM partnerships with major automakers. The company’s geographic diversification mitigates regional demand fluctuations, while its aftermarket services and digital solutions enhance customer retention. Michelin’s market leadership is further solidified by its commitment to sustainability, including ambitious carbon-neutrality targets, which align with evolving regulatory and consumer preferences.
Michelin reported revenue of €27.2 billion in FY 2023, with net income of €1.88 billion, reflecting a margin of approximately 6.9%. Operating cash flow stood at €4.34 billion, underscoring robust cash generation. Capital expenditures of €1.9 billion indicate sustained investment in production capacity and innovation. The company’s ability to maintain profitability amid raw material volatility highlights its pricing power and cost management.
Diluted EPS of €2.62 demonstrates Michelin’s earnings resilience, supported by premium product mix and operational efficiency. The company’s capital allocation prioritizes R&D and strategic acquisitions, such as high-tech materials, to drive long-term growth. Return metrics are bolstered by disciplined working capital management and asset utilization.
Michelin’s balance sheet remains solid, with €3.74 billion in cash and equivalents against total debt of €7.37 billion. The moderate leverage ratio reflects prudent financial management, ensuring flexibility for growth initiatives. Strong liquidity positions the company to navigate macroeconomic uncertainties while sustaining shareholder returns.
Michelin’s growth is driven by premium tire demand, mobility solutions, and sustainability-focused innovations. The company paid a dividend of €1.38 per share, reflecting a commitment to consistent shareholder returns. Future growth may hinge on electrification trends and expansion in emerging markets.
With a market cap of €23.5 billion and a beta of 0.95, Michelin trades in line with sector peers, reflecting stable earnings expectations. Investors likely price in its leadership in sustainable mobility and resilient aftermarket demand.
Michelin’s strengths include its brand equity, technological leadership, and sustainability initiatives. Challenges include raw material inflation and competitive pressures. The outlook remains positive, supported by structural demand for high-performance tires and growth in adjacent markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |