Data is not available at this time.
Amatheon Agri Holding N.V. operates as an agri-business and food company with a diversified presence across Europe and Africa. The company’s core activities span farming, food processing, and trading, focusing on staple crops like maize, soya beans, wheat, rice, and millet, alongside cattle ranching and meat processing. Its revenue model integrates vertical operations from production to retail, targeting both commercial and smallholder markets. Amatheon also engages in equipment distribution and organic farming, positioning itself as a mid-tier player in the agricultural value chain. The company’s dual-segment approach—Farming and Food—allows it to capture margins across production and processing, though its scale remains modest compared to global agribusiness leaders. Its African operations provide exposure to emerging agricultural markets, but execution risks and logistical challenges persist. The firm’s ancillary activities, including charitable initiatives and equipment sales, add niche diversification but contribute minimally to overall profitability.
In FY 2023, Amatheon reported revenue of €6.7 million, overshadowed by a net loss of €11.9 million, reflecting operational inefficiencies and potential cost overruns. Negative operating cash flow of €5.2 million and modest capital expenditures (€0.4 million) suggest constrained liquidity for growth initiatives. The diluted EPS of -€0.0199 underscores persistent profitability challenges, likely tied to high fixed costs and volatile commodity pricing.
The company’s earnings power remains weak, with negative net income and operating cash flow indicating subscale operations and limited pricing leverage. Capital efficiency is further strained by elevated total debt (€24.2 million) relative to cash reserves (€0.6 million), raising concerns about interest coverage and reinvestment capacity in a capital-intensive sector.
Amatheon’s balance sheet reflects financial stress, with total debt significantly exceeding cash holdings. The €24.2 million debt burden against €0.6 million in cash reserves highlights liquidity risks, while negative equity (implied by sustained losses) may limit access to financing. Asset turnover and working capital metrics are unavailable but likely pressured given the operating cash burn.
Growth prospects appear muted, with no dividend payouts and reinvestment constrained by negative cash flow. The company’s focus on African markets offers long-term potential but requires substantial capital, which current financials cannot support. Absence of a dividend policy aligns with its loss-making status and capital preservation priorities.
The market cap of €22.7 million reflects skepticism about turnaround potential, trading at ~3.4x revenue amid sustained losses. A negative beta (-0.11) suggests low correlation with broader markets, possibly due to illiquidity or idiosyncratic risks. Investors likely price in execution challenges and sector headwinds.
Amatheon’s vertically integrated model and African footprint provide niche exposure, but operational scale and financial health remain critical hurdles. Strategic pivots toward higher-margin processing or partnerships could improve viability, though near-term outlook is cautious given debt levels and cash burn. Success hinges on commodity price recovery and cost discipline.
Company description, financials from EURONEXT disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |