investorscraft@gmail.com

Intrinsic ValueAzorean Aquatic Technologies, S.A. (MLAAT.PA)

Previous Close0.22
Intrinsic Value
Upside potential
Previous Close
0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Azorean Aquatic Technologies, S.A. operates in the industrial machinery sector, specializing in advanced aquatic robotics and instrumentation. The company’s flagship product, Ziphius, is an app-controlled aquatic drone designed for leisure, business, and scientific exploration, enabling users to capture underwater visuals. Positioned in a niche market, the company targets both consumer and professional segments, leveraging Portugal’s maritime heritage and technological innovation to differentiate itself. Despite its specialized focus, competition from larger marine technology firms and limited scale present challenges to broader market penetration. The company’s reliance on R&D-driven product development underscores its commitment to innovation but also exposes it to funding risks given its current financial constraints.

Revenue Profitability And Efficiency

In FY 2023, the company reported revenue of €4.4 thousand, reflecting minimal commercial traction, while net losses deepened to €7.4 million. The absence of operating cash flow and negligible cash reserves highlight severe liquidity constraints. With no dividend payouts and negative EPS, the company’s financial performance remains unsustainable without external funding or a significant turnaround in sales.

Earnings Power And Capital Efficiency

Azorean Aquatic Technologies exhibits weak earnings power, with no discernible profitability or cash generation. The lack of operating cash flow and high net losses suggest inefficient capital deployment, likely tied to R&D and product development costs. The company’s ability to monetize its technology remains unproven, raising concerns about long-term viability.

Balance Sheet And Financial Health

The balance sheet reveals critical weaknesses, with only €15 thousand in cash and equivalents against €6.6 million in total debt. This precarious liquidity position, coupled with negligible revenue, signals high financial distress. Without near-term refinancing or equity infusion, solvency risks are acute.

Growth Trends And Dividend Policy

Growth metrics are absent, with stagnant revenue and mounting losses. The company has no dividend policy, prioritizing survival over shareholder returns. Its future hinges on securing capital to scale operations or achieving a technological breakthrough to attract commercial demand.

Valuation And Market Expectations

With a market cap near zero and negative earnings, the market assigns no meaningful valuation to the company. Investor sentiment is likely bearish, reflecting skepticism about its ability to transition from development to commercialization. Any upside would require demonstrable progress in product adoption or partnerships.

Strategic Advantages And Outlook

The company’s niche focus on aquatic robotics offers differentiation, but its financial instability overshadows this potential. Survival depends on securing funding or strategic alliances. Without operational improvements, the outlook remains highly uncertain, with restructuring or insolvency as plausible outcomes.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount