investorscraft@gmail.com

Intrinsic ValueMercadoLibre, Inc. (MLB1.DE)

Previous Close1,828.40
Intrinsic Value
Upside potential
Previous Close
1,828.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MercadoLibre, Inc. is a dominant force in Latin America's e-commerce and fintech sectors, operating through its integrated ecosystem of digital platforms. The company's core revenue model is driven by its Mercado Libre Marketplace, which connects buyers and sellers across the region, complemented by Mercado Pago, a leading fintech platform facilitating online and offline payments. Additionally, MercadoLibre offers logistics solutions (Mercado Envios), credit services (Mercado Credito), and advertising tools (Mercado Libre Ads), creating a comprehensive ecosystem that enhances user engagement and monetization. Positioned as the 'Amazon of Latin America,' the company benefits from first-mover advantage, localized expertise, and a sticky user base. Its diversified revenue streams—spanning commissions, payment processing fees, logistics services, and advertising—provide resilience against regional economic volatility. The company's ability to cross-sell services (e.g., fintech to marketplace users) strengthens its competitive moat against global rivals like Amazon and regional players. With a stronghold in high-growth markets such as Brazil, Argentina, and Mexico, MercadoLibre is well-positioned to capitalize on rising digital adoption and underpenetrated financial services in the region.

Revenue Profitability And Efficiency

In FY 2023, MercadoLibre reported revenue of €20.78 billion, reflecting robust growth driven by e-commerce and fintech expansion. Net income stood at €1.91 billion, with a diluted EPS of €37.69, underscoring improving profitability. Operating cash flow of €7.92 billion highlights strong operational efficiency, while capital expenditures of €-860 million indicate disciplined reinvestment in logistics and technology infrastructure.

Earnings Power And Capital Efficiency

The company demonstrates high earnings power, with its fintech segment (Mercado Pago) contributing significantly to margins. Capital efficiency is evident in its ability to scale operations without proportional increases in overhead, leveraging technology to optimize logistics and payment processing. The integration of services (e.g., Mercado Credito) further enhances return on invested capital.

Balance Sheet And Financial Health

MercadoLibre maintains a solid balance sheet with €2.64 billion in cash and equivalents, though total debt of €6.85 billion reflects strategic borrowing to fund growth. The company's liquidity position remains healthy, supported by strong operating cash flows, and it carries no dividend obligations, allowing flexibility for reinvestment.

Growth Trends And Dividend Policy

Revenue growth is fueled by increasing digital penetration in Latin America, with fintech and logistics services acting as key accelerators. The company reinvests heavily in growth initiatives, evidenced by its zero dividend policy, prioritizing market expansion and technological innovation over shareholder payouts.

Valuation And Market Expectations

With a market cap of €114.3 billion and a beta of 1.61, MercadoLibre is priced for high growth, reflecting investor confidence in its ecosystem strategy. The valuation multiples suggest expectations of sustained double-digit revenue expansion and margin improvement.

Strategic Advantages And Outlook

MercadoLibre's competitive edge lies in its integrated platform, localized expertise, and network effects. Near-term challenges include currency volatility and regional economic headwinds, but long-term prospects remain strong due to underpenetrated markets and secular tailwinds in digital commerce and fintech adoption.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount