Data is not available at this time.
Lombard & Medot SA operates in the competitive champagne industry, specializing in the production and sale of premium champagnes under its Lombard brand. The company serves both domestic and international markets, leveraging its heritage since 1925 to establish credibility in a sector dominated by established players. Its core revenue model relies on direct sales and distribution partnerships, targeting discerning consumers and hospitality clients. As a subsidiary of Lombard Holding, it benefits from shared resources while maintaining a niche presence in Épernay, France—a region synonymous with champagne production. The company’s market positioning is modest compared to industry giants, focusing on artisanal quality rather than mass-market appeal. Its challenges include scaling production efficiently and differentiating its offerings in a saturated market. However, its regional expertise and brand legacy provide a foundation for sustained relevance in the luxury beverage segment.
In FY 2023, Lombard & Medot reported revenue of €11.3 million, reflecting its niche market focus. Net income stood at a modest €30,920, with diluted EPS of €0.0632, indicating thin profitability margins. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities, which may constrain growth initiatives.
The company’s diluted EPS of €0.0632 underscores minimal earnings power, likely due to high production costs and competitive pricing pressures. With no disclosed operating cash flow, assessing capital efficiency is challenging, though its modest net income implies constrained returns on invested capital.
Lombard & Medot’s balance sheet shows €545,112 in cash against €16.3 million in total debt, highlighting significant leverage. This debt-heavy structure raises concerns about financial flexibility, particularly given the absence of reported operating cash flow to service obligations.
The company’s growth trajectory appears stagnant, with no dividend payments and minimal net income. Its lack of capital expenditures or clear reinvestment signals suggests a focus on maintaining current operations rather than expansion.
With a market cap of €8.2 million and a beta of 0.34, the stock is perceived as low-volatility but offers limited upside. The modest revenue and profitability metrics align with its small-cap status, reflecting subdued market expectations.
Lombard & Medot’s regional heritage and artisanal brand provide differentiation, but its high debt and lack of cash flow visibility pose risks. The outlook remains cautious, dependent on niche demand and potential operational improvements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |