investorscraft@gmail.com

Intrinsic ValueCompagnie de Chemins de Fer Départementaux S.A. (MLCFD.PA)

Previous Close970.00
Intrinsic Value
Upside potential
Previous Close
970.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie de Chemins de Fer Départementaux SA operates in the French railway industry, specializing in railway equipment, transportation management systems, and industrial measuring instruments. The company’s diversified offerings include locomotives, railcars, and logistics software, positioning it as a niche player in both rail infrastructure and industrial solutions. Its long-standing presence since 1881 underscores its entrenched role in France’s rail sector, though its market cap of €22 million suggests a small-scale operator. The firm’s dual focus on manufacturing and software solutions provides resilience against cyclical demand in traditional rail equipment. However, its limited scale relative to global peers may constrain competitive advantages in procurement and R&D. The company’s expertise in funiculars and bogies highlights specialized capabilities, but its growth potential depends on modernization investments in European rail networks and adoption of its logistics software.

Revenue Profitability And Efficiency

The company reported revenue of €867,367 with net income of €566,526, indicating high profitability margins, though the absence of operating cash flow data limits efficiency analysis. The lack of disclosed capital expenditures or diluted EPS suggests minimal reinvestment or share dilution, but further details are needed to assess operational leverage.

Earnings Power And Capital Efficiency

Net income constitutes 65% of revenue, reflecting strong earnings power, but the absence of operating cash flow or ROIC metrics prevents a full evaluation of capital efficiency. The high net income relative to revenue may stem from low operating costs or one-time gains, warranting deeper scrutiny.

Balance Sheet And Financial Health

With €614,567 in cash and €11.3 million in total debt, the company’s leverage appears elevated, though the exact debt maturity profile is unclear. The modest market cap of €22 million suggests limited equity cushion against debt obligations, potentially raising solvency concerns if earnings volatility occurs.

Growth Trends And Dividend Policy

The dividend payout of €30 per share signals a shareholder-friendly policy, but the absence of revenue growth or capex data obscures long-term growth prospects. The stagnant diluted EPS implies limited earnings expansion, possibly due to the company’s small-scale operations.

Valuation And Market Expectations

The €22 million market cap and low beta of 0.17 suggest the stock is thinly traded and perceived as low-risk, possibly due to its niche market. Investors likely price in limited growth, aligning with the absence of visible expansion initiatives or R&D disclosures.

Strategic Advantages And Outlook

The company’s century-old expertise in rail equipment and logistics software provides a stable foundation, but its small size and high debt load may hinder scalability. Strategic partnerships or government rail modernization contracts could unlock growth, though current financials imply a cautious outlook.

Sources

Company description, market cap, and financials sourced from ticker metadata; additional context inferred from industry norms.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount