investorscraft@gmail.com

Intrinsic ValueCFM Indosuez Wealth Management S.A. (MLCFM.PA)

Previous Close1,270.00
Intrinsic Value
Upside potential
Previous Close
1,270.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CFM Indosuez Wealth Management SA operates as a specialized wealth management and banking services provider in Monaco, catering to private investors, businesses, institutions, and professionals. The company offers a comprehensive suite of financial solutions, including savings products, loans, insurance, investment financing, and corporate banking services, alongside real-time trading capabilities. As a subsidiary of CA Indosuez Wealth (Group), it benefits from a strong institutional backing, enhancing its credibility and reach in the high-net-worth segment. The firm’s focus on Monaco’s affluent market positions it uniquely within the regional banking sector, where it competes by delivering tailored financial strategies and personalized service. Its long-standing presence since 1922 underscores its deep-rooted expertise in private banking and wealth preservation, making it a trusted partner for clients seeking sophisticated financial planning in a tax-advantaged jurisdiction.

Revenue Profitability And Efficiency

In its latest fiscal year, CFM Indosuez reported revenue of €199.4 million, with net income reaching €59.4 million, reflecting a healthy net margin of approximately 30%. The diluted EPS stood at €103.66, indicating strong earnings generation per share. However, operating cash flow was negative at €-174.66 million, likely due to strategic investments or liquidity management adjustments, while capital expenditures remained modest at €-2.47 million.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, as evidenced by its high net income relative to revenue. With a beta of 0.248, CFM Indosuez exhibits lower volatility compared to broader markets, suggesting stable earnings streams typical of wealth management firms. The firm’s capital efficiency is further highlighted by its ability to maintain profitability despite a negative operating cash flow, likely due to prudent balance sheet management.

Balance Sheet And Financial Health

CFM Indosuez maintains a solid financial position, with cash and equivalents totaling €766.67 million, providing ample liquidity. Total debt is minimal at €2.48 million, indicating a conservative leverage profile. The strong cash reserves and low debt levels underscore the company’s financial stability and capacity to navigate economic fluctuations without significant strain.

Growth Trends And Dividend Policy

The company’s market capitalization of €699.06 million reflects investor confidence in its niche market focus. CFM Indosuez has a shareholder-friendly dividend policy, distributing €78 per share, which aligns with its profitability and cash reserves. This consistent dividend payout underscores its commitment to returning value to shareholders while maintaining financial flexibility.

Valuation And Market Expectations

Trading on Euronext Paris, CFM Indosuez’s valuation metrics suggest a premium for its specialized wealth management services and stable earnings profile. The low beta indicates market perception of lower risk, which may justify a higher valuation multiple compared to more volatile financial sector peers. Investors likely prize its Monaco-centric clientele and the recurring revenue streams typical of private banking.

Strategic Advantages And Outlook

CFM Indosuez’s strategic advantages lie in its Monaco-based operations, serving a high-net-worth clientele with tailored financial solutions. The firm’s long history and subsidiary backing provide stability and trust. Looking ahead, its focus on wealth preservation and tax-efficient structures positions it well to capitalize on Monaco’s affluent market, though regional economic shifts or regulatory changes could influence growth trajectories.

Sources

Company description, financial data from public disclosures, and market data from Euronext.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount