Data is not available at this time.
Cheops Technology France SA operates in the competitive IT consulting and services sector, specializing in digital transformation, data management, and secure communication solutions. The company's core revenue model is built on providing tailored IT infrastructure services, including networking, unified communications, and cloud migration, alongside proprietary tools like Hyper Com and Hyper WiFi. Serving businesses across France, Cheops positions itself as a regional leader in IT modernization, leveraging its deep technical expertise and integrated service offerings to differentiate from larger, less specialized competitors. The company’s focus on managed hosting and R&D-driven solutions further strengthens its niche appeal in a market increasingly dominated by hyperscale cloud providers. By combining consulting with proprietary technology, Cheops maintains a sticky customer base while navigating the sector’s rapid evolution toward hybrid cloud environments and cybersecurity demands.
Cheops reported revenue of €160.4 million for FY2024, with net income of €7.2 million, reflecting a net margin of approximately 4.5%. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the diluted EPS of €3.52 suggests reasonable profitability for its market cap. The company’s ability to sustain dividends amid its growth investments warrants monitoring.
With a diluted EPS of €3.52 and a dividend payout ratio of around 42% (€1.48 per share), Cheops demonstrates stable earnings power. However, the lack of operating cash flow data obscures clarity on capital reinvestment efficiency. The modest beta of 0.44 indicates lower earnings volatility relative to the broader market, typical of IT services firms with recurring revenue streams.
Cheops maintains a balanced capital structure, with €11.1 million in cash against €11.4 million of total debt, suggesting adequate liquidity. The absence of significant capex disclosures implies limited heavy asset investments, aligning with its asset-light consulting model. The equity-heavy balance sheet (€14.3 million market cap) supports financial flexibility, though debt levels should be tracked for future leverage shifts.
The company’s growth trajectory appears steady, with dividends of €1.48 per share signaling confidence in cash generation. However, the lack of explicit revenue growth figures or segment breakdowns limits trend analysis. The dividend yield, assuming current share prices, would require verification but suggests a shareholder-friendly approach despite the sector’s reinvestment demands.
At a €142.6 million market cap, Cheops trades at approximately 0.89x revenue and 20x net income, aligning with niche IT service providers. The low beta implies muted market expectations for disruptive growth, reflecting its regional focus and mature service offerings. Valuation premiums would hinge on scalability of its proprietary tools like Hyper X.
Cheops’ regional expertise and integrated IT solutions provide defensibility against global competitors. Its R&D focus and managed services could capitalize on hybrid cloud adoption, though reliance on the French market poses concentration risks. The outlook depends on scaling proprietary offerings while maintaining profitability in a consolidating sector.
Company description, market data, and financials sourced from publicly available disclosures and Euronext Paris exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |