Data is not available at this time.
Colipays, S.A. operates in the specialty retail sector, focusing on the niche market of tropical product shipping within France. The company specializes in transporting perishable and luxury goods such as flowers, fruits, spices, rums, chocolates, and preserves, catering to both individual and commercial clients. Its revenue model is built on logistics services, leveraging France’s demand for exotic and high-quality imported goods. Despite its small scale, Colipays occupies a unique position by addressing a specific segment of the consumer cyclical market, though it faces competition from broader logistics providers and e-commerce platforms. The company’s regional focus and specialized offerings differentiate it, but its limited diversification and reliance on discretionary spending expose it to economic cyclicality. Founded in 1991 and based in Sainte-Marie, Colipays remains a localized player with potential for deeper market penetration if it expands its service range or geographic footprint.
In FY 2023, Colipays reported revenue of €3.17 million, but its financial performance was strained, with a net loss of €2.26 million and negative diluted EPS of €1.21. Operating cash flow was deeply negative at €2.38 million, reflecting operational challenges. Capital expenditures were minimal at €54,746, suggesting limited reinvestment in growth or efficiency improvements during the period.
The company’s earnings power appears weak, given its substantial net loss and negative operating cash flow. The lack of profitability indicates inefficiencies in cost management or pricing power, exacerbated by the capital-light nature of its expenditures. With no dividend payouts, retained earnings are entirely absorbed by operational losses, further constraining financial flexibility.
Colipays maintains a cash position of €1.76 million against total debt of €808,656, providing some liquidity buffer. However, the negative cash flow and net income raise concerns about sustained solvency without external financing or operational turnaround. The balance sheet reflects a precarious financial state, though the absence of aggressive leverage offers limited downside protection.
The company exhibits no discernible growth trajectory, with declining profitability and stagnant revenue. Its dividend policy is inactive, as evidenced by zero distributions, aligning with its loss-making status. Without clear recovery signals, Colipays’ ability to reverse its downward trend remains uncertain, particularly in a competitive and cyclical industry.
With a market capitalization of approximately €968,338, the market assigns a low valuation to Colipays, reflecting its financial struggles and niche positioning. The beta of 0.86 suggests moderate sensitivity to broader market movements, but investor confidence is likely subdued due to persistent losses and limited scalability.
Colipays’ specialization in tropical goods logistics provides a narrow but defensible niche. However, its outlook is clouded by operational inefficiencies and macroeconomic sensitivity. Strategic pivots, such as partnerships or service diversification, could improve viability, but the current trajectory underscores significant execution risks. The company’s survival may hinge on cost restructuring or securing incremental funding.
Company description and financial data sourced from publicly available disclosures and Euronext Paris filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |