investorscraft@gmail.com

Intrinsic ValueCompagnie Du Mont-Blanc (MLCMB.PA)

Previous Close260.00
Intrinsic Value
Upside potential
Previous Close
260.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Du Mont-Blanc is a key player in the French leisure and tourism sector, specializing in mountain transportation and ski resort operations. The company manages four high-altitude ski areas in the Chamonix valley, along with three excursion sites, leveraging a diversified revenue model that includes ski lift operations, hospitality services, and retail through sports shops and restaurants. Its strategic location in the Mont-Blanc region, a premier destination for alpine tourism, provides a competitive edge in attracting both domestic and international visitors. The company’s integrated approach—combining transportation, accommodation, and ancillary services—enhances customer retention and revenue per visitor. As a regional leader, it benefits from strong brand recognition and operational expertise in high-altitude logistics, though it faces seasonal demand fluctuations typical of the ski industry.

Revenue Profitability And Efficiency

In FY 2024, Compagnie Du Mont-Blanc reported revenue of €146.0 million, with net income of €20.1 million, reflecting a robust margin in the cyclical leisure sector. Operating cash flow stood at €47.7 million, though capital expenditures of €52.8 million indicate ongoing investments in infrastructure. The company’s ability to generate consistent cash flow despite seasonal variability underscores operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS of €22.41 highlights strong earnings power, supported by high-margin ski lift operations and ancillary services. The company’s capital allocation prioritizes maintenance and growth capex, balancing reinvestment with profitability. Its asset-light model for hospitality partnerships further enhances capital efficiency.

Balance Sheet And Financial Health

With €147.0 million in cash and equivalents against total debt of €183.4 million, the company maintains a manageable leverage position. Liquidity appears sufficient to cover short-term obligations, though debt levels reflect investments in long-term infrastructure. The balance sheet is typical of capital-intensive leisure operators.

Growth Trends And Dividend Policy

Revenue growth is tied to tourism trends and capacity expansions, with dividends of €8 per share signaling a shareholder-friendly policy. The company’s performance is susceptible to weather conditions and macroeconomic factors affecting discretionary travel spending.

Valuation And Market Expectations

At a market cap of €150.2 million, the stock trades at a moderate valuation relative to earnings, with a low beta (0.137) suggesting resilience to broader market volatility. Investors likely price in seasonal risks and long-term demand for alpine tourism.

Strategic Advantages And Outlook

Compagnie Du Mont-Blanc’s geographic monopoly in Chamonix and integrated service model provide durable advantages. Climate change poses a structural risk, but diversification into year-round activities could mitigate this. The outlook remains stable, contingent on tourism recovery and operational execution.

Sources

Company description, financial data from EURONEXT disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount