Data is not available at this time.
Societe De Conseil En Externalisation Et En Marketing Internet SA operates in the specialty business services sector, providing data entry and processing solutions primarily in France. The company serves businesses requiring outsourced administrative and digital marketing support, leveraging cost-efficient labor and technology to streamline client operations. Its niche focus on data processing positions it as a specialized player in a competitive market dominated by larger outsourcing firms. While the company maintains a localized presence in Boulogne Billancourt, its limited scale and lack of diversification may constrain growth potential compared to multinational competitors. The absence of a clear technological differentiation or proprietary platform suggests reliance on traditional service-based revenue streams. Given its modest market capitalization, the firm operates as a minor participant in the broader industrials sector, with growth likely tied to regional demand for outsourced business services.
The company reported FY2023 revenue of €3.52M, with net income of €0.11M, reflecting thin margins in a labor-intensive industry. Diluted EPS of €0.10 indicates modest earnings generation relative to its share count. Notably, operating cash flow and capital expenditures were both reported as €0, suggesting minimal reinvestment or liquidity movements during the period. The lack of capex may imply limited growth initiatives or asset-light operations.
With a net income margin of approximately 3%, the company demonstrates marginal profitability, typical of small-scale service providers in competitive markets. The absence of reported operating cash flow raises questions about working capital management or potential data reporting gaps. No dividend payments indicate earnings are retained, though the low absolute profit limits reinvestment capacity.
The balance sheet shows €41.8K in cash against €331.5K of total debt, indicating constrained liquidity. A negative beta of -1.68 suggests counter-cyclical stock behavior, though this may reflect limited trading volume given the micro-cap status. The debt level appears manageable relative to equity, but minimal cash reserves could pressure operations during downturns.
Historical growth trends cannot be inferred from single-year data. The company has no dividend policy, typical of small firms prioritizing operational flexibility. Future expansion would likely require scaling service offerings or geographic reach, though current financials show no clear growth investments.
At a €4.08M market cap, the stock trades at ~1.2x revenue and ~38x net income, reflecting micro-cap illiquidity premiums. The negative beta implies unconventional risk/return dynamics, possibly due to niche specialization or limited analyst coverage.
The firm's main advantage lies in localized expertise and lean operations, though scalability remains a challenge. Outlook is cautious given sector competition and lack of visible differentiation. Success depends on securing larger contracts or operational efficiencies, but current financial metrics show limited capacity for transformative initiatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |