investorscraft@gmail.com

Intrinsic ValueCorep Lighting S.A. (MLCOR.PA)

Previous Close9.00
Intrinsic Value
Upside potential
Previous Close
9.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Corep Lighting SA operates in the furnishings, fixtures, and appliances sector, specializing in the design, manufacture, and sale of diverse lighting solutions. The company’s product portfolio includes lampshades, wall and ceiling lamps, portable lamps, street lighting, and decorative luminous objects, catering to both residential and commercial markets. With a foundation dating back to 1970, Corep Lighting has established a niche presence in the French lighting industry, leveraging its expertise in functional and aesthetic lighting designs. The company’s revenue model relies on direct sales of its lighting fixtures, supported by a mix of traditional and contemporary product offerings. While the broader consumer cyclical sector remains competitive, Corep Lighting differentiates itself through a focus on craftsmanship and a diversified product range. However, its market position is constrained by limited scale compared to larger multinational competitors, and its performance is sensitive to consumer spending trends in Europe.

Revenue Profitability And Efficiency

In FY 2023, Corep Lighting reported revenue of €34.8 million, reflecting its steady but modest market presence. The company recorded a net loss of €0.9 million, with diluted EPS at -€1.07, indicating profitability challenges. Operating cash flow stood at €3.4 million, suggesting reasonable operational efficiency, while capital expenditures were minimal at -€0.1 million, reflecting restrained investment activity.

Earnings Power And Capital Efficiency

The negative net income highlights Corep Lighting’s struggles to translate revenue into sustainable earnings. The company’s operating cash flow, though positive, does not fully offset its net loss, indicating inefficiencies in cost management or pricing power. With limited capital expenditures, the firm appears to prioritize liquidity over aggressive growth, which may constrain future earnings potential.

Balance Sheet And Financial Health

Corep Lighting maintains a balanced financial position, with €6.4 million in cash and equivalents against €4.6 million in total debt. This liquidity cushion provides short-term stability, though the lack of dividend payments suggests a focus on preserving capital. The company’s leverage appears manageable, but its negative earnings raise questions about long-term solvency if profitability does not improve.

Growth Trends And Dividend Policy

Corep Lighting’s growth trajectory remains subdued, with no recent dividend distributions signaling a conservative approach to shareholder returns. The absence of significant capital expenditures suggests a cautious growth strategy, possibly due to competitive pressures or internal challenges. Future expansion may depend on market demand recovery in the consumer cyclical sector.

Valuation And Market Expectations

With a market capitalization of €7.4 million, Corep Lighting trades at a low valuation multiple, reflecting investor skepticism about its earnings potential. The negative beta of -0.033 suggests low correlation with broader market movements, possibly due to its niche focus. Market expectations remain muted unless the company demonstrates improved profitability or strategic repositioning.

Strategic Advantages And Outlook

Corep Lighting’s strengths lie in its specialized product range and longstanding industry presence. However, its outlook is clouded by profitability challenges and limited scale. A turnaround would require cost optimization, product innovation, or market expansion. The company’s ability to adapt to evolving consumer preferences and competitive dynamics will be critical for future success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount