Data is not available at this time.
Dynex Energy S.A. operates in the oil and gas exploration and production sector, focusing on acquiring and developing properties in the United States. The company’s core revenue model hinges on crude oil and natural gas production, though its financials indicate limited operational scale as of FY 2022. As a Luxembourg-based entity, Dynex competes in a capital-intensive industry dominated by larger players, positioning itself as a niche explorer with growth potential. The firm’s market position remains constrained by its lack of reported revenue and negative net income, reflecting early-stage challenges in scaling production. Given its small market capitalization and minimal operational footprint, Dynex is likely targeting strategic asset acquisitions to bolster reserves and future cash flows. The broader energy sector’s volatility, influenced by commodity prices and regulatory shifts, adds complexity to its long-term viability.
Dynex Energy reported no revenue in FY 2022, alongside a net loss of €32.7k, underscoring its pre-revenue status. The absence of operating cash flow and capital expenditures suggests limited active production or development activities during the period. These metrics highlight inefficiencies typical of early-stage exploration firms, with profitability contingent on future asset monetization.
The company’s diluted EPS of €0 and negative net income reflect negligible earnings power. With no operating cash flow and high total debt relative to its cash reserves (€6.6k vs. €20.7m), Dynex faces significant capital efficiency challenges. Its ability to service debt or fund growth hinges on successful asset development or external financing.
Dynex’s balance sheet reveals strained liquidity, with cash and equivalents covering only a fraction of its €20.7m total debt. The debt-heavy structure, coupled with minimal cash flow, raises concerns about solvency unless the company secures additional funding or achieves operational breakthroughs. Its financial health is precarious without near-term revenue generation.
Growth prospects are speculative, given Dynex’s lack of revenue and negative earnings. The company does not pay dividends, aligning with its focus on reinvesting potential future cash flows into exploration. Investors must weigh its high-risk profile against the upside of successful resource extraction in a volatile commodity market.
With a market cap of €21.5m and negative earnings, Dynex’s valuation likely reflects speculative optimism about undiscovered reserves. The negative beta (-0.036) suggests low correlation with broader markets, typical of micro-cap energy stocks. Market expectations appear muted, pending tangible operational progress.
Dynex’s strategic advantage lies in its niche focus on U.S. oil and gas properties, which could offer scalability if reserves are proven. However, its outlook is highly uncertain, dependent on commodity prices, funding access, and execution risks. The company’s survival may hinge on strategic partnerships or acquisitions to mitigate financial constraints.
Company description and financial data sourced from publicly available disclosures; market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |