Data is not available at this time.
Compagnie des Eaux de Royan operates as a regulated water utility in France, specializing in the distribution of potable water and wastewater sanitation services. The company serves a localized market, primarily in Vaux-sur-Mer, under the umbrella of its parent company, Société d'Aménagement Urbain et Rural. Its revenue model is anchored in long-term contracts and regulated tariffs, ensuring stable cash flows typical of utilities. As a niche player, it benefits from predictable demand due to the essential nature of water services, though its growth is constrained by regional limitations and regulatory frameworks. The company’s market position is defensive, with low exposure to economic cycles, but it faces challenges from infrastructure maintenance costs and regulatory compliance pressures. Its subsidiary status provides operational support but may limit strategic autonomy.
In FY 2023, the company reported revenue of €10.97 million, with net income of €0.27 million, reflecting thin margins typical of regulated utilities. The diluted EPS of €1.51 suggests modest earnings power, though operating and capital expenditure data were unavailable for deeper efficiency analysis. The lack of disclosed cash flow metrics limits insight into working capital management.
The company’s earnings are constrained by its regulated, low-margin business model, with limited scalability. The absence of operating cash flow and capex figures prevents a full assessment of capital allocation efficiency. However, the €6.12 dividend per share indicates a focus on shareholder returns, albeit at the expense of reinvestment potential.
With €8,148 in cash and €19,669 in total debt, the company maintains a lean balance sheet, though its liquidity position appears tight. The low beta (0.028) underscores minimal market risk, but the debt level relative to cash warrants monitoring, especially given the capital-intensive nature of water infrastructure.
Growth prospects are muted due to the company’s regional focus and regulatory constraints. The dividend payout appears high relative to net income, suggesting a commitment to distributions but raising sustainability questions if earnings stagnate. Expansion opportunities are likely limited to incremental service upgrades or regulatory tariff adjustments.
The €8.6 million market cap implies a subdued valuation, reflecting the company’s small scale and niche focus. Investors likely prioritize stability and dividends over growth, aligning with the utility sector’s defensive appeal. The low beta further signals minimal expectations for volatility or outsized returns.
The company’s strategic advantages lie in its essential service offering and regulatory insulation. However, its outlook is tempered by geographic concentration and dependency on tariff approvals. Long-term viability hinges on maintaining infrastructure efficiency and navigating regulatory landscapes, with limited room for operational or financial surprises.
Company description and financial data sourced from publicly available disclosures (likely French regulatory filings or Euronext reports).
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |