investorscraft@gmail.com

Intrinsic ValueMetalliance S.A. (MLETA.PA)

Previous Close8.50
Intrinsic Value
Upside potential
Previous Close
8.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metalliance SA, a subsidiary of Gaussin SA, operates in the industrial machinery sector, specializing in the design and manufacturing of specialized equipment for heavy industries. The company serves niche markets with tailored solutions, leveraging its engineering expertise to address complex industrial challenges. Its revenue model is primarily driven by equipment sales and aftermarket services, positioning it as a key player in customized industrial machinery. Metalliance competes in a fragmented market, where differentiation through innovation and reliability is critical. The company’s affiliation with Gaussin SA provides strategic advantages in supply chain integration and technological collaboration, enhancing its market reach. Despite operating in a capital-intensive industry, Metalliance maintains a focused approach, targeting sectors with high barriers to entry and long-term customer relationships. Its market position is reinforced by its ability to deliver specialized solutions, though it faces competition from larger multinational firms with broader portfolios.

Revenue Profitability And Efficiency

Metalliance reported revenue of €51.2 million in FY 2022, with net income of €43,421, reflecting thin margins typical of the industrial machinery sector. The company’s diluted EPS stood at €0.0378, indicating modest profitability. Operating cash flow was €2.0 million, suggesting reasonable operational efficiency, though capital expenditures were negligible, potentially limiting future growth capacity without external funding.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with minimal net income relative to revenue. Capital efficiency is moderate, as evidenced by the lack of significant capital expenditures, which may reflect a conservative approach to reinvestment or limited opportunities for high-return projects. The absence of dividend payments aligns with a focus on preserving capital for operational needs or strategic initiatives.

Balance Sheet And Financial Health

Metalliance’s balance sheet shows €4.1 million in cash and equivalents against €10.0 million in total debt, indicating a leveraged position. The debt level is manageable given the company’s revenue base, but liquidity could be a concern if operational cash flows weaken. The lack of detailed asset or liability breakdowns limits a deeper assessment of financial health.

Growth Trends And Dividend Policy

Growth trends are unclear due to the absence of historical data, but the company’s minimal net income and lack of dividends suggest a focus on stability rather than aggressive expansion. The dividend policy is non-existent, with no payouts in FY 2022, likely due to reinvestment needs or profitability constraints.

Valuation And Market Expectations

With a market capitalization of €16.4 million, Metalliance trades at a low multiple relative to its revenue, reflecting investor skepticism about its growth prospects or profitability. The low beta of 0.06 suggests minimal correlation with broader market movements, possibly due to its niche focus and limited liquidity.

Strategic Advantages And Outlook

Metalliance’s strategic advantages lie in its specialized product offerings and affiliation with Gaussin SA, which may provide synergies in technology and distribution. However, the outlook remains cautious due to thin margins, high leverage, and limited reinvestment. The company’s ability to innovate and capture niche demand will be critical for long-term sustainability.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount