investorscraft@gmail.com

Intrinsic ValueFirstcaution S.A. (MLFIR.PA)

Previous Close46.80
Intrinsic Value
Upside potential
Previous Close
46.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FirstCaution SA operates as a specialized insurance provider in Switzerland, focusing on rental deposit guarantees for both private and commercial leases. The company offers a range of products, including commercial lease deposit guarantees, combined cash deposit and guarantee solutions, and individualized risk assessments. Its services cater to business customers, property professionals, and private tenants, positioning it as a key intermediary in Switzerland's real estate and insurance markets. FirstCaution differentiates itself through tailored risk assessment and partnerships with property, insurance, and financial market professionals, ensuring a niche yet stable revenue stream. The company’s subsidiary structure under Compagnie du Mont-Cervin SA provides strategic backing, while its long-standing presence since 2008 lends credibility in a competitive sector. Its focus on deposit guarantees for offices, sub-let agreements, and residential leases underscores its adaptability to diverse leasing needs, reinforcing its market position as a trusted facilitator in Swiss property transactions.

Revenue Profitability And Efficiency

FirstCaution reported modest revenue of €228,693 for the period, but its net income of €1.3 million reflects strong profitability margins, likely driven by efficient risk assessment and low claims incidence. The company’s operating cash flow of €8.5 million indicates robust liquidity generation, while minimal capital expenditures (-€123,031) suggest a capital-light business model focused on underwriting efficiency.

Earnings Power And Capital Efficiency

Diluted EPS of €0.344 demonstrates the company’s ability to translate underwriting activities into shareholder returns. With negligible debt (€1.5 million) and high cash reserves (€24.96 million), FirstCaution maintains a conservative capital structure, prioritizing financial stability over aggressive leverage. Its negative beta (-0.047) implies low correlation to broader market movements, typical of niche insurance providers.

Balance Sheet And Financial Health

The balance sheet is notably liquid, with cash and equivalents covering 16.6x total debt. A debt-to-equity ratio near zero underscores minimal financial risk, while the absence of dividends allows retained earnings to bolster equity. The company’s €137.6 million market cap suggests investor confidence in its asset-light, high-margin model.

Growth Trends And Dividend Policy

FirstCaution’s growth appears organic, with no dividend payouts (€0 per share) indicating reinvestment in core operations. The lack of historical comparables limits trend analysis, but its cash flow stability and niche focus suggest sustainable, albeit slow, expansion potential in Switzerland’s mature rental guarantee market.

Valuation And Market Expectations

The company trades at a premium to book value, reflecting its cash-rich position and specialized market role. A negative beta implies investors view it as a defensive play, though its small size and illiquidity may deter broader interest. The absence of dividends may limit appeal to income-focused shareholders.

Strategic Advantages And Outlook

FirstCaution’s strategic partnerships and risk assessment expertise provide durable competitive advantages. Its outlook is stable, supported by Switzerland’s robust real estate market, though growth may hinge on product diversification or geographic expansion. Regulatory scrutiny in insurance and reliance on property market health remain key risks.

Sources

Company description, financial data from disclosed filings (exact source unspecified), market data from exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount