investorscraft@gmail.com

Intrinsic ValueFranceSoir Groupe S.A. (MLFSG.PA)

Previous Close0.01
Intrinsic Value
Upside potential
Previous Close
0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2016 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FranceSoir Groupe SA, operating under the name Cards Off SA, specializes in secure online transaction solutions by eliminating the need for credit card and personal data exposure. The company serves the Software - Infrastructure sector within the broader Technology industry, focusing on enhancing digital payment security. Its proprietary technology aims to reduce fraud risks, positioning it as a niche player in the rapidly evolving fintech and cybersecurity landscape. The company’s market position is constrained by its limited scale and revenue visibility, though its specialized offering provides differentiation in a competitive sector. Operating from Paris, France, Cards Off SA targets e-commerce platforms and financial institutions seeking advanced transaction security. The company’s long-term viability hinges on its ability to scale adoption amid increasing regulatory scrutiny and demand for secure payment solutions.

Revenue Profitability And Efficiency

The company reported no revenue or net income for FY 2022, reflecting operational challenges or early-stage development. Absence of financial metrics limits assessment of profitability or efficiency, though the lack of capital expenditures suggests minimal reinvestment. Further clarity on monetization strategies is needed to evaluate sustainability.

Earnings Power And Capital Efficiency

With no reported earnings or operating cash flow, the company’s ability to generate returns remains unproven. The absence of capital expenditures indicates limited investment in growth, raising questions about scalability. Diluted EPS of zero underscores weak earnings power in the current phase.

Balance Sheet And Financial Health

FranceSoir Groupe SA holds no cash, equivalents, or debt, resulting in a neutral balance sheet with minimal financial leverage. The lack of liabilities reduces risk, but the absence of liquid assets may constrain operational flexibility. Further funding may be required to support future initiatives.

Growth Trends And Dividend Policy

No revenue or earnings growth was observed in FY 2022, and the company does not pay dividends. The absence of financial progression suggests a pre-revenue or restructuring phase. Investor returns are contingent on future commercialization success.

Valuation And Market Expectations

The company’s negligible market capitalization and lack of financial performance make traditional valuation metrics inapplicable. A beta of 0.33 implies lower volatility relative to the market, possibly reflecting limited trading activity. Market expectations remain speculative pending operational traction.

Strategic Advantages And Outlook

FranceSoir Groupe SA’s focus on secure transactions aligns with growing cybersecurity demands, but execution risks persist. The company must demonstrate product-market fit and scalability to capitalize on industry tailwinds. Near-term challenges include establishing revenue streams and securing strategic partnerships.

Sources

Company description, financial data unavailable for FY 2022

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2017201820192020202120222023202420252026202720282029203020312032203320342035203620372038203920402041

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount