investorscraft@gmail.com

Intrinsic ValueFrance Tourisme Immobilier S.A. (MLFTI.PA)

Previous Close0.05
Intrinsic Value
Upside potential
Previous Close
0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

France Tourisme Immobilier SA operates in the European real estate services sector, specializing in the ownership and management of real estate assets. The company, a subsidiary of FIPP S.A., focuses on properties that cater to tourism and related industries, positioning itself within a niche segment of the broader real estate market. Its headquarters in Thyez, France, underscores its regional focus, though its exact portfolio composition remains undisclosed. The firm’s rebranding from France Design et Création suggests a strategic shift toward tourism-linked real estate, potentially targeting higher-margin, seasonal demand drivers. However, its market position appears constrained by its limited scale, with a modest market capitalization reflecting its small-cap status. The absence of disclosed revenue streams or key operational metrics makes it challenging to assess its competitive edge or differentiation within the crowded real estate services landscape. Given its negative profitability and lack of dividend distributions, the company’s current model may prioritize asset retention over income generation, possibly awaiting market recovery or strategic repositioning.

Revenue Profitability And Efficiency

France Tourisme Immobilier reported no revenue for FY 2023, alongside a net loss of €125,500, translating to a diluted EPS of -€0.0043. The absence of operating cash flow or capital expenditure data limits insight into its operational efficiency. The lack of revenue suggests either dormant assets or undisclosed non-operating challenges, raising questions about its near-term viability.

Earnings Power And Capital Efficiency

The company’s negative earnings and EPS reflect weak earnings power, exacerbated by its €1.03 million total debt burden. With no cash reserves reported, its ability to service debt or reinvest in assets appears strained. The absence of operating cash flow further underscores inefficiencies in converting assets into sustainable profitability.

Balance Sheet And Financial Health

France Tourisme Immobilier’s financial health is precarious, with zero cash and equivalents against €1.03 million in total debt. The debt-heavy structure, coupled with no revenue or cash flow, signals liquidity risks. Its equity base, implied by a €760,310 market cap, offers minimal buffer against further losses or debt obligations.

Growth Trends And Dividend Policy

No revenue growth or dividend distributions were reported in FY 2023, aligning with its loss-making status. The company’s trajectory suggests stagnation or asset-holding mode, with no clear growth catalysts. Investors should note the absence of shareholder returns or guidance on future capital allocation.

Valuation And Market Expectations

The company’s €760,310 market capitalization reflects its micro-cap status and speculative appeal. A beta of 1.73 indicates high volatility relative to the market, likely due to its financial instability and niche focus. The lack of revenue or earnings multiples makes traditional valuation impractical, leaving market pricing driven by broader sector sentiment.

Strategic Advantages And Outlook

France Tourisme Immobilier’s ties to FIPP S.A. may offer indirect support, but its standalone prospects remain uncertain. Without operational transparency or a clear turnaround strategy, the outlook is neutral-to-negative. Potential upside hinges on asset monetization or sector recovery, though execution risks are elevated given its financial constraints.

Sources

Company disclosure, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount