Data is not available at this time.
Hopening SA operates in the advertising and fundraising sector, specializing in non-profit mobilization and communication solutions. The company serves charitable associations, foundations, and public institutions by enhancing their fundraising capabilities through digital campaigns, donor database management, and strategic marketing services. Its expertise spans online fundraising, legacy programs, and major donor engagement, positioning it as a niche player in France’s non-profit ecosystem. Unlike traditional advertising agencies, Hopening focuses on mission-driven revenue streams, leveraging its deep sector knowledge to foster long-term donor relationships. The company’s rebranding from Optimus SA in 2017 reflects its strategic shift toward integrated fundraising solutions, differentiating it from competitors by combining data-driven marketing with social impact objectives. Despite its small scale, Hopening’s specialized services cater to a loyal client base, though its international presence remains limited compared to larger fundraising consultancies.
Hopening reported revenue of €16.1 million in FY 2023, with net income of €472,303, translating to a diluted EPS of €0.66. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the modest net margin (~2.9%) suggests tight cost management in a competitive niche. Revenue concentration in non-profit fundraising may expose the firm to cyclical donor behavior.
The company’s earnings power appears constrained by its niche focus and limited scale, though its €0.66 EPS indicates baseline profitability. Without detailed cash flow data, assessing capital efficiency is challenging, but the lack of significant debt (€2.26 million) relative to equity suggests conservative leverage. The absence of capex disclosures implies minimal reinvestment needs.
Hopening’s balance sheet shows €2.26 million in total debt against a market cap of €5.05 million, indicating moderate leverage. Cash and equivalents are undisclosed, but the firm’s small debt burden and €472K net income suggest manageable obligations. Financial health appears stable, though liquidity metrics remain unclear due to missing cash flow data.
Growth prospects are uncertain given the lack of historical data, but the dividend payout (€0.42/share) implies a commitment to shareholder returns despite modest earnings. The non-profit sector’s reliance on donor sentiment may limit revenue scalability, though Hopening’s specialized services could support steady demand in its core French market.
At a €5.05 million market cap, the stock trades at ~0.31x revenue and ~10.7x net income, reflecting its small-cap status and niche focus. The negative beta (-0.49) suggests low correlation with broader markets, possibly due to its unique sector exposure. Investors likely price in limited growth beyond current operations.
Hopening’s deep non-profit expertise and integrated service model provide defensibility, but its small scale and regional focus constrain upside. Strategic priorities may include expanding digital fundraising tools or cross-border partnerships, though execution risks persist. The outlook remains cautious, hinging on sustained donor engagement and cost discipline.
Company description, financials provided by user; no external sources cited.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |