investorscraft@gmail.com

Intrinsic ValueHydraulique P.B S.A. (MLHYD.PA)

Previous Close760.00
Intrinsic Value
Upside potential
Previous Close
760.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hydraulique P.B SA operates in the industrial machinery sector, specializing in the engineering and production of hydraulic cylinders. The company serves diverse industries, including agriculture, construction, lifting/handling, environmental applications, and transportation, with a product portfolio encompassing single-acting, double-acting, and telescopic cylinders, as well as specialized cylinders for the chemical and foodstuff sectors. Founded in 1976 and headquartered in Darney, France, Hydraulique P.B has established itself as a niche player in hydraulic solutions, leveraging its engineering expertise to cater to both standard and custom applications. The company’s market position is reinforced by its focus on durable, high-performance hydraulic components, which are critical to the operational efficiency of heavy machinery. While it operates in a competitive landscape dominated by larger multinationals, its specialization in hydraulic cylinders allows it to maintain a stable presence in targeted industrial segments.

Revenue Profitability And Efficiency

In FY 2023, Hydraulique P.B reported revenue of €38.7 million, with net income reaching €7.5 million, reflecting a robust net margin of approximately 19.4%. The diluted EPS stood at €107.47, indicating strong earnings per share performance. However, operating cash flow and capital expenditures data were unavailable, limiting a full assessment of cash conversion efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net margin, suggesting effective cost management and pricing strategies. With no dividend payouts, retained earnings likely support reinvestment or debt reduction. The absence of operating cash flow data restricts deeper analysis of capital efficiency, but the healthy net income implies solid operational performance.

Balance Sheet And Financial Health

Hydraulique P.B’s balance sheet shows €10.2 million in cash and equivalents against €20.6 million in total debt, indicating moderate leverage. The liquidity position appears manageable, though the debt-to-equity ratio is unclear without full liability details. The lack of capital expenditure data limits insights into reinvestment priorities.

Growth Trends And Dividend Policy

Revenue and profitability trends are positive, but historical growth rates are unavailable for context. The company does not pay dividends, suggesting a focus on retaining earnings for growth or debt management. Future expansion may hinge on industrial demand for hydraulic solutions, particularly in construction and agriculture.

Valuation And Market Expectations

With a market capitalization of €50.9 million and a beta of 0.59, Hydraulique P.B exhibits lower volatility relative to the broader market. The valuation reflects its niche positioning, though further multiples analysis is needed for deeper benchmarking against peers.

Strategic Advantages And Outlook

The company’s strategic advantage lies in its specialized hydraulic cylinder expertise, serving critical industrial applications. Its outlook depends on sustained demand from construction and agriculture sectors, though competitive pressures and macroeconomic factors could influence performance. Operational efficiency and debt management will be key to maintaining profitability.

Sources

Company description and financial data sourced from publicly available ticker information.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount