Data is not available at this time.
Hydro-Exploitations SA operates in the niche segment of small-scale hydroelectric power generation, focusing on micro power plants in France's South West region. The company leverages localized water resources to produce renewable energy, aligning with broader European sustainability goals. Its long-standing presence since 1953 provides operational expertise, though its market footprint remains constrained by geographic and regulatory limitations inherent in micro-hydropower. Unlike larger utilities, Hydro-Exploitations' model emphasizes decentralized energy production with lower scalability but stable demand from regional grids. The company occupies a specialized position within the industrials sector, serving as a minor player in France's renewable energy landscape. Its revenue depends on long-term power purchase agreements and hydrological conditions, creating predictable but weather-dependent cash flows. Competitive advantages include entrenched local infrastructure and regulatory familiarity, though growth is tempered by limited expansion opportunities beyond its existing asset base.
The company reported €92.8 million in revenue for FY2023, with net income of €1.71 million, reflecting thin margins typical of small-scale energy producers. Operating cash flow of €4.9 million suggests adequate liquidity, though capital expenditures of €3.1 million indicate ongoing reinvestment needs. The diluted EPS of €13.91 demonstrates modest earnings power relative to its market capitalization.
Hydro-Exploitations' capital efficiency appears moderate, with earnings constrained by the capital-intensive nature of hydropower infrastructure. The €17.9 million total debt load suggests leveraged operations, though interest coverage remains manageable given stable cash flows. Asset turnover is likely low due to the fixed nature of its power plants.
With €10.0 million in cash against €17.9 million debt, the balance sheet shows moderate liquidity. The debt-to-equity ratio appears elevated, though hydropower assets provide collateral. Financial health is acceptable for its size, but limited diversification increases vulnerability to regional droughts or regulatory changes.
Growth prospects are muted given the company's localized focus, though renewable energy tailwinds may support stable demand. The €1.60 dividend per share implies a payout ratio near 11.5%, suggesting a commitment to shareholder returns despite limited expansion opportunities. Future capital allocation will likely prioritize maintenance over aggressive capacity additions.
At a €14.8 million market cap, the stock trades at ~8.6x net income, reflecting its small-scale operations and limited growth runway. The low beta of 0.44 indicates minimal correlation with broader markets, typical for niche utilities. Investors appear to price this as a stable, dividend-yielding microcap rather than a growth story.
The company's main strengths lie in its renewable energy focus and operational longevity, though scalability remains a challenge. Outlook is stable but unexciting, with performance tied to regional energy prices and hydrological conditions. Strategic value could emerge if consolidation occurs in France's fragmented micro-hydropower sector.
Company description, financials from EURONEXT disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |