Previous Close | $86.39 |
Intrinsic Value | $95.51 |
Upside potential | +11% |
Data is not available at this time.
Mueller Industries, Inc. operates as a leading manufacturer of copper, brass, aluminum, and plastic products, serving diverse industries such as HVAC, plumbing, refrigeration, and industrial applications. The company generates revenue through the production and distribution of precision-engineered components, tubing, and fittings, leveraging its vertically integrated operations to maintain cost efficiency. Its market position is strengthened by a broad product portfolio, long-standing customer relationships, and a reputation for quality and reliability in highly competitive sectors. Mueller Industries benefits from its ability to adapt to fluctuating raw material costs and demand cycles, supported by a decentralized operational structure that enhances agility. The company’s focus on niche markets and value-added products allows it to sustain margins despite commodity price volatility. With a strong presence in North America and selective international expansion, Mueller Industries is well-positioned to capitalize on infrastructure and construction growth trends.
Mueller Industries reported revenue of $3.77 billion for FY 2024, with net income of $604.9 million, reflecting robust profitability. Diluted EPS stood at $5.32, supported by efficient cost management and operational execution. Operating cash flow was strong at $645.9 million, while capital expenditures were modest at $80.2 million, indicating disciplined reinvestment. The company’s ability to convert revenue into cash underscores its operational efficiency.
The company’s earnings power is evident in its high net income margin of approximately 16%, driven by product mix optimization and cost controls. Capital efficiency is further highlighted by its low debt levels and substantial cash reserves, enabling flexibility for strategic initiatives. Mueller Industries’ focus on high-margin segments and operational leverage enhances its return on invested capital, positioning it favorably against peers.
Mueller Industries maintains a strong balance sheet, with $1.04 billion in cash and equivalents and minimal total debt of $33.8 million, resulting in a net cash position. This financial health provides ample liquidity for growth, acquisitions, or shareholder returns. The company’s conservative leverage and high liquidity metrics underscore its resilience to economic downturns and ability to capitalize on opportunities.
Revenue growth has been steady, supported by demand in construction and industrial markets. The company’s dividend policy reflects its commitment to returning capital, with a dividend per share of $0.85. While payout ratios remain low, Mueller Industries prioritizes reinvestment and opportunistic share repurchases, balancing growth with shareholder returns.
Trading at a P/E multiple derived from its $5.32 EPS, Mueller Industries is valued for its earnings stability and cash generation. Market expectations likely factor in its ability to sustain margins amid commodity cycles and its strong balance sheet, though macroeconomic trends in construction and raw materials may influence near-term performance.
Mueller Industries’ strategic advantages include vertical integration, niche market focus, and operational agility. The outlook remains positive, supported by infrastructure spending and replacement demand in HVAC and plumbing. Risks include raw material price volatility, but the company’s financial strength and diversified product base provide a buffer against downturns.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |