investorscraft@gmail.com

Intrinsic ValueIDS France SAS (MLIDS.PA)

Previous Close0.49
Intrinsic Value
Upside potential
Previous Close
0.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IDS France SAS is a specialized player in geographic information systems (GIS) and spatial data services, catering to industries such as geomarketing, transportation, and real-time data processing. The company generates revenue through software solutions, field data collection, and database creation, leveraging its expertise in 3D geographical data manipulation and CRM integration. Its niche focus on high-precision geospatial tools positions it as a technical partner for clients requiring advanced mapping and analytics capabilities. Operating since 1994, IDS France has built a reputation in the French market, though its small scale limits direct competition with global GIS giants. The firm’s dual role as a software developer and IT services provider allows it to address both technical and operational needs, but its growth potential may be constrained by reliance on regional demand and project-based revenue streams.

Revenue Profitability And Efficiency

In FY 2023, IDS France reported revenue of €2.01 million, but net losses widened to €818k, reflecting operational challenges or investment costs. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activity. The negative diluted EPS of €0.17 underscores profitability pressures, though the €0.06 dividend per share indicates a commitment to shareholder returns despite losses.

Earnings Power And Capital Efficiency

The company’s negative net income and lack of disclosed operating cash flow raise questions about its ability to sustainably fund operations. With no clarity on capital expenditures, assessing asset utilization or growth investments is difficult. The dividend payout amid losses may signal confidence in future cash flows or reliance on reserves, but further scrutiny of recurring earnings drivers is warranted.

Balance Sheet And Financial Health

IDS France holds €236k in cash against €676k of total debt, indicating a leveraged position with limited liquidity. The debt-to-equity ratio is unclear without full balance sheet data, but the modest cash cushion suggests reliance on external financing or operational improvements to meet obligations. The small market cap (€1.49 million) amplifies sensitivity to financial stress.

Growth Trends And Dividend Policy

The company’s revenue scale and persistent losses highlight growth challenges, though its niche GIS focus could support long-term demand. The dividend policy appears atypical for a loss-making firm, potentially reflecting a strategic priority to retain investor confidence. Absent explicit growth metrics, the trajectory hinges on expanding high-margin services or securing larger contracts.

Valuation And Market Expectations

Trading with a negative beta (-0.29), IDS France’s stock shows low correlation to broader markets, possibly due to its micro-cap status or idiosyncratic risks. The valuation likely incorporates skepticism about turnaround prospects, given the weak earnings and high debt relative to cash reserves. Market expectations seem muted absent catalysts for profitability improvement.

Strategic Advantages And Outlook

IDS France’s deep GIS expertise and integrated service model are competitive strengths, but scalability remains a hurdle. The outlook depends on leveraging France’s digital infrastructure trends or partnerships to monetize its niche capabilities. Cost discipline and debt management will be critical to stabilizing finances, while technological differentiation could attract acquisition interest from larger players.

Sources

Company description and financial data sourced from publicly available ticker information (EURONEXT).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount