investorscraft@gmail.com

Intrinsic ValueInfoclip S.A. (MLIFC.PA)

Previous Close2.00
Intrinsic Value
Upside potential
Previous Close
2.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infoclip S.A. operates in the Software - Infrastructure sector, providing specialized IT services including web application development, hosting, server infrastructure management, and ERP implementation. Founded in 1989 and headquartered in Paris, the company serves a niche market with a focus on tailored digital solutions. Its revenue model is primarily project-based, catering to businesses seeking customized IT infrastructure and enterprise software integration. The competitive landscape in France's IT services sector is fragmented, with Infoclip positioning itself as a mid-tier player offering localized expertise. While lacking the scale of global IT giants, the company differentiates through agility and deep client relationships in its regional market. Its long-standing presence since 1989 suggests stability, though its small market cap indicates limited market share compared to larger competitors.

Revenue Profitability And Efficiency

Infoclip reported EUR 4.81 million in revenue for FY 2023 but recorded a net loss of EUR 0.5 million, reflecting profitability challenges. The absence of reported operating cash flow or capital expenditures limits efficiency analysis, though the negative net income suggests margin pressures. The company’s diluted EPS of zero aligns with its unprofitable year, indicating no earnings distribution to shareholders.

Earnings Power And Capital Efficiency

The company’s negative net income and lack of reported operating cash flow constrain its demonstrated earnings power. With no disclosed capital expenditures, assessing capital allocation efficiency is challenging. The absence of positive earnings or cash generation raises questions about sustainable returns on invested capital in the current operating environment.

Balance Sheet And Financial Health

Infoclip maintains a modest liquidity position with EUR 0.31 million in cash against EUR 0.42 million of total debt, suggesting a leveraged balance sheet. The debt-to-cash ratio near 1.4x indicates limited buffer for servicing obligations, though the small absolute amounts mitigate systemic risk. No share count data prevents further leverage analysis.

Growth Trends And Dividend Policy

The lack of historical data prevents trend analysis, though the 2023 loss contrasts with the need for growth reinvestment. A zero dividend policy aligns with the company’s unprofitable status and likely focus on preserving capital. Market cap stagnation at EUR 1.22 million suggests limited investor expectations for near-term expansion.

Valuation And Market Expectations

At a EUR 1.22 million market cap, the company trades at approximately 0.25x revenue, reflecting skepticism about its earnings potential. The negative beta of -0.057 implies low correlation with broader markets, typical for micro-cap stocks. Valuation metrics remain constrained by the absence of positive earnings or clear growth catalysts.

Strategic Advantages And Outlook

Infoclip’s longevity since 1989 provides institutional knowledge, but its small scale and recent losses highlight competitive vulnerabilities. The outlook remains cautious given profitability challenges and limited financial flexibility. Success likely depends on niche client retention and operational turnaround, though the lack of disclosed reinvestment raises execution concerns.

Sources

Company description and financial data provided by user; no additional sources verified.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount