Data is not available at this time.
Impulse Fitness Solutions S.A. operates in the boutique fitness industry, leveraging proprietary wireless electrical muscle stimulation (EMS) technology to differentiate its offerings. The company's EMS suits enable users in group classes to customize workout intensities, blending high-tech innovation with fitness convenience. Positioned in the consumer cyclical sector, it targets health-conscious consumers seeking efficient, tech-driven workouts. Based in Spain, the company competes in a niche but growing segment of the fitness market, where differentiation through technology is critical. The boutique fitness model emphasizes premium experiences, but scalability remains a challenge given capital intensity and regional concentration. While EMS technology offers a unique value proposition, broader adoption depends on consumer education and competitive pricing relative to traditional gyms.
In FY 2023, the company reported revenue of €372.9K, reflecting its early-stage operations. Net income stood at -€273.6K, with diluted EPS of -€0.0341, indicating ongoing losses as it invests in growth. Operating cash flow was negative at -€152.8K, while capital expenditures totaled -€1.78M, underscoring significant upfront investments in technology and studio expansion.
The negative earnings and cash flows highlight the capital-intensive nature of scaling a tech-enabled fitness business. The high capex relative to revenue suggests aggressive expansion, but profitability hinges on achieving sufficient membership density and operational leverage. The diluted EPS further emphasizes the current strain on per-share metrics due to losses.
Cash and equivalents were modest at €95.9K, while total debt reached €2.02M, indicating reliance on financing. The negative operating cash flow and elevated capex suggest liquidity pressures, requiring careful management or additional funding to sustain growth initiatives. The balance sheet reflects a high-growth, pre-profitability phase typical of early-stage ventures.
With no dividend payouts, the company prioritizes reinvestment in its business model. Growth is likely tied to studio expansion and technology adoption, though the current financials show limited revenue traction relative to expenditures. The path to breakeven will depend on scaling membership and optimizing unit economics.
The market cap of €60.9M implies significant growth expectations despite current losses. Investors appear to value the potential of EMS technology in fitness, though execution risks remain high given the cash burn and competitive landscape. The low beta (0.017) suggests limited correlation with broader markets, possibly due to its niche focus.
The company’s EMS technology provides a differentiated offering, but success depends on scaling studios and proving unit economics. The outlook is speculative, with profitability contingent on operational execution and market adoption. Strategic partnerships or franchising could accelerate growth, but near-term challenges include funding requirements and competitive pressures.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |