Data is not available at this time.
Media Lab S.p.A. operates in the healthcare information services sector, specializing in IT solutions tailored for the dental industry. The company’s core revenue model is built around its flagship product, Implant 3D, a software suite enabling 3D implant simulation and surgical guide creation, alongside complementary tools and accessories for implantology. By integrating digital planning with guided surgery, Media Lab addresses the growing demand for precision in dental procedures, positioning itself as a niche player in the intersection of dental care and technology. The company also generates revenue through training services, reinforcing its role as an educator in advanced dental techniques. Operating primarily in Italy, Media Lab serves a specialized market where technological adoption in dentistry is accelerating. Its competitive edge lies in its focused product portfolio and expertise in 3D planning, though its small scale limits broader market penetration compared to global medical IT providers.
In FY 2023, Media Lab reported revenue of €1.36 million, with net income of €90,902, reflecting a net margin of approximately 6.7%. The company’s operating cash flow of €152,442 suggests efficient cash generation relative to its size, while negligible capital expenditures indicate a lean operational structure. Diluted EPS stood at €0.0384, underscoring modest but positive earnings power.
Media Lab’s earnings are driven by its high-margin software and training services, with operating cash flow significantly exceeding net income, highlighting strong cash conversion. The absence of capital expenditures suggests minimal reinvestment needs, allowing cash reserves to accumulate. However, the company’s small scale limits its ability to leverage economies of scale or diversify revenue streams.
The company maintains a robust balance sheet, with €497,743 in cash and equivalents against total debt of €53,433, indicating a strong liquidity position. This low-leverage profile provides flexibility but may also reflect limited aggressive growth initiatives. Shareholders’ equity appears stable, supported by retained earnings.
Media Lab’s growth is constrained by its niche focus, though its software solutions align with broader dental digitization trends. The company paid a dividend of €0.20467 per share in FY 2023, signaling a commitment to shareholder returns despite its small size. Future growth may depend on expanding its product suite or geographic reach.
With a market cap of €5.26 million, Media Lab trades at a P/E ratio of approximately 58, suggesting high earnings expectations relative to its current profitability. The low beta of 0.53 indicates limited correlation with broader market movements, typical for micro-cap niche players.
Media Lab’s specialization in dental IT solutions provides a defensible niche, but its long-term success hinges on scaling its offerings or forming strategic partnerships. The company’s strong cash position offers opportunities for innovation or acquisitions, though execution risks remain. Investors should monitor adoption rates of its software and potential expansion into adjacent dental technologies.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |