Data is not available at this time.
Les Constructeurs du Bois S.A. operates in the French real estate development sector, specializing in timber-based construction for office, industrial, and residential projects. The company leverages sustainable building practices, focusing on wood as a primary material, which aligns with growing demand for eco-friendly construction in Europe. Its niche positioning in the Grand Est region allows it to capitalize on localized expertise while differentiating from conventional concrete-and-steel developers. The firm’s end-to-end project management—from design to execution—creates integrated value for clients seeking turnkey timber solutions. Despite its small scale, the company’s focus on sustainability and regional specialization provides a defensible market position in a competitive industry dominated by larger players. Its revenue model relies on project-based contracts, with profitability tied to efficient cost management and premium pricing for sustainable designs.
The company reported EUR 23.6 million in revenue for the period, with net income of EUR 0.9 million, reflecting a modest but positive margin. Operating cash flow was negative at EUR -3.9 million, likely due to project timing or working capital pressures, while capital expenditures remained minimal. The diluted EPS of EUR 0.21 indicates earnings are distributed across a relatively small share base.
Net income of EUR 0.9 million suggests the company generates sufficient earnings to sustain operations, though its negative operating cash flow raises questions about short-term liquidity. The absence of significant capital expenditures implies asset-light operations, but the reliance on project cycles may lead to uneven cash generation. The low beta (0.237) indicates limited earnings volatility relative to the broader market.
With EUR 1.5 million in cash and EUR 8.1 million in total debt, the company’s leverage is notable, though manageable given its EUR 14.7 million market cap. The debt-to-equity ratio appears elevated, but the lack of dividend payouts allows for internal capital retention. The balance sheet reflects a typical project-driven real estate developer, with liquidity tied to project milestones.
The company’s growth is likely tied to regional demand for sustainable construction, though its small scale limits visibility into broader trends. No dividends are paid, suggesting reinvestment of earnings into operations or debt reduction. The niche focus on timber construction could support premium pricing but may constrain scalability compared to conventional developers.
At a market cap of EUR 14.7 million, the company trades at a P/E multiple of approximately 16x, reflecting modest growth expectations. The low beta suggests investors view it as a stable, albeit small, player. The valuation likely incorporates its niche positioning and sustainability angle, though limited liquidity may deter broader investor interest.
The company’s specialization in timber construction aligns with regulatory and consumer shifts toward sustainability, providing a long-term differentiator. However, its regional focus and small scale may limit growth unless expanded geographically or through partnerships. The outlook hinges on France’s adoption of eco-friendly building standards and the firm’s ability to manage debt while scaling operations.
Company description, financial data from public filings (likely Euronext disclosures), and market data from financial platforms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |