investorscraft@gmail.com

Intrinsic ValueLocasystem International S.A. (MLLOI.PA)

Previous Close12.00
Intrinsic Value
Upside potential
Previous Close
12.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Locasystem International SA operates in the Information Technology Services sector, specializing in the rental and maintenance of computing and office equipment in France. The company’s core revenue model is built on leasing high-demand IT hardware, including microcomputing equipment, photocopiers, and workstations, alongside value-added services such as system audits, upgrades, and maintenance. This dual approach—combining rental income with service fees—positions Locasystem as a niche provider in a competitive market. While the company serves a localized clientele, its focus on integrated IT solutions differentiates it from pure-play hardware vendors. The French IT rental market is fragmented, with competition from both large-scale leasing firms and smaller regional players. Locasystem’s ability to bundle equipment with technical support may appeal to SMEs seeking cost-effective, hassle-free IT infrastructure management. However, its limited scale and geographic concentration could constrain growth potential compared to multinational competitors.

Revenue Profitability And Efficiency

Financial data for FY 2023 indicates negligible revenue and net income, suggesting operational challenges or reporting anomalies. The absence of detailed metrics precludes a thorough assessment of profitability or cost efficiency. Further scrutiny of underlying business performance is warranted given the zero-line figures reported.

Earnings Power And Capital Efficiency

With no reported earnings or operating cash flow, Locasystem’s ability to generate returns on capital remains unclear. The lack of capital expenditure data further limits insights into reinvestment strategies or asset turnover efficiency. The company’s capital allocation priorities are indeterminate based on available disclosures.

Balance Sheet And Financial Health

The balance sheet appears unencumbered by debt, but the absence of cash and equivalents data raises questions about liquidity. Without detailed asset or liability breakdowns, a comprehensive evaluation of financial stability is not feasible. The zero-line entries suggest either minimal activity or potential data reporting gaps.

Growth Trends And Dividend Policy

Despite negligible revenue and earnings, Locasystem maintains a dividend payout of €0.50 per share, signaling a commitment to shareholder returns. The sustainability of this policy is uncertain without visible earnings support. Growth trends cannot be inferred due to insufficient historical or comparative data.

Valuation And Market Expectations

The company’s €5.55 million market cap reflects its micro-cap status, while a negative beta implies low correlation with broader market movements. Investors appear to price Locasystem as a niche operator with limited growth visibility, though the dividend yield may attract income-focused stakeholders.

Strategic Advantages And Outlook

Locasystem’s specialization in IT equipment rental and services offers localized convenience, but its small scale and lack of financial transparency pose risks. Strategic differentiation through service bundling could sustain niche demand, though expansion beyond France or into digital transformation services may be necessary for long-term relevance. The outlook remains speculative without clearer operational metrics.

Sources

Company description and financial data sourced from public market filings and Euronext Paris disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount