Data is not available at this time.
Made SA operates in the specialized technology hardware sector, focusing on solutions for electrical network operation, geo-location, overhead line detection, telecoms, and defense. The company’s core revenue model is built on the development and commercialization of advanced measurement and detection systems, including cable identification instruments, ground-penetrating radar, and high-voltage proximity warning systems. These products cater to infrastructure and utility providers, positioning Made SA as a niche player in critical safety and operational efficiency solutions. The company’s expertise in geo-location and network diagnostics allows it to serve both civilian and defense markets, reinforcing its diversified client base. Despite its small market cap, Made SA maintains a competitive edge through innovation and precision engineering, though its market share remains limited compared to larger industrial technology firms. Its French origins provide regional stability, but global expansion opportunities may be constrained by its specialized focus and modest financial scale.
Made SA reported revenue of €9.68 million for the fiscal year ending September 2024, with net income of €1.10 million, reflecting a healthy net margin of approximately 11.4%. Diluted EPS stood at €0.86, indicating efficient earnings distribution among its 1.28 million outstanding shares. However, the absence of reported operating cash flow and capital expenditures limits deeper efficiency analysis.
The company demonstrates solid earnings power, as evidenced by its positive net income and EPS. With no reported debt and €406,375 in cash reserves, Made SA appears to operate with a lean capital structure. The lack of debt suggests conservative financial management, though the absence of detailed cash flow data prevents a full assessment of capital allocation efficiency.
Made SA’s balance sheet reflects financial stability, with no debt and €406,375 in cash and equivalents. This debt-free position underscores a low-risk profile, though the company’s modest cash reserves may limit aggressive growth or R&D investments. The absence of leverage provides flexibility but may also indicate underutilization of financial leverage for expansion.
The company’s growth trajectory appears steady but unspectacular, with no explicit revenue or profit growth data provided. Made SA pays a dividend of €0.54617 per share, signaling a commitment to shareholder returns despite its small size. The dividend yield, combined with its earnings, suggests a sustainable payout ratio, though reinvestment opportunities may be limited.
With a market cap of €15.25 million, Made SA trades at a P/E ratio of approximately 13.8x based on its diluted EPS. The negative beta of -0.383 implies low correlation with broader market movements, potentially appealing to risk-averse investors. However, the lack of operating cash flow data complicates a full valuation assessment.
Made SA’s strategic advantages lie in its specialized technology offerings and debt-free balance sheet. Its focus on niche markets like electrical network safety and defense provides stability but may limit scalability. The outlook hinges on its ability to innovate within its core segments, though broader market penetration will require increased investment or partnerships.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |