Data is not available at this time.
Metrics in Balance N.V. operates in the healthcare sector, specializing in chiropractic care, physical therapy, and related diagnostic services through its clinics in the Netherlands. The company’s revenue model is primarily fee-for-service, driven by patient consultations, therapeutic treatments, and lifestyle assessments. As a niche player in medical distribution, it focuses on integrative healthcare solutions, combining traditional chiropractic methods with modern diagnostic tools. The Dutch healthcare market is competitive, with strong regulatory oversight and reimbursement frameworks, positioning Metrics in Balance as a specialized provider rather than a broad-scale operator. Its small footprint suggests a focus on quality care over rapid expansion, targeting localized demand for non-invasive treatment options. The company’s Belgium-based incorporation adds a cross-border operational layer, though its primary market remains the Netherlands.
In FY 2022, Metrics in Balance reported minimal revenue of €300, overshadowed by a net loss of €53,459, reflecting significant operational challenges. The absence of operating cash flow and capital expenditures suggests limited reinvestment or scalability. The diluted EPS of -€0.0122 underscores inefficiencies, likely tied to high fixed costs or underutilized capacity in its clinic network.
The company’s negative earnings and lack of cash flow generation highlight weak capital efficiency. With no dividend payouts and negligible revenue, Metrics in Balance relies on external financing or reserves to sustain operations, as evidenced by its €235,105 total debt against €481 in cash.
The balance sheet reveals strained liquidity, with cash reserves covering only a fraction of total debt. A debt-heavy structure (€235,105) against minimal equity raises solvency concerns, compounded by negative retained earnings. The absence of capex suggests austerity measures, but without revenue growth, leverage remains a critical risk.
No growth trajectory is evident, with stagnant revenue and persistent losses. The company has no dividend policy, aligning with its unprofitability and focus on survival. Expansion or diversification appears unlikely given the financial constraints and niche market focus.
The sub-€1 million market cap reflects investor skepticism about turnaround potential. A beta of 0.16 indicates low correlation with broader markets, typical for micro-cap healthcare stocks with limited operational scale. Valuation metrics are inapplicable due to negative earnings and minimal revenue.
Metrics in Balance’s specialization in integrative therapies could differentiate it in a crowded market, but financial instability limits its competitive edge. Without significant capital infusion or operational restructuring, the outlook remains uncertain, hinging on niche demand and cost management.
Company description, financials from disclosed ticker data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |