investorscraft@gmail.com

Intrinsic ValueNicolas Miguet et Associes S.A. (MLNMA.PA)

Previous Close0.06
Intrinsic Value
Upside potential
Previous Close
0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nicolas Miguet et Associes SA operates in the financial data and stock exchanges industry, providing specialized financial services primarily in France. The company focuses on market analysis, investment advisory, and financial publishing, leveraging its expertise to serve retail and institutional investors. Despite its niche positioning, the firm faces intense competition from larger financial data providers and digital platforms, which dominate the broader market. Its revenue model relies on subscription-based services, advisory fees, and proprietary content distribution, though its scale remains limited compared to global peers. The company’s localized approach and founder-driven brand recognition offer some differentiation, but its long-term growth depends on expanding its digital capabilities and client base beyond its current regional footprint.

Revenue Profitability And Efficiency

In FY 2023, the company reported revenue of €152,060, reflecting its modest operational scale. However, it recorded a significant net loss of €869,789, indicating challenges in cost management or revenue generation. The absence of operating cash flow and capital expenditures suggests limited reinvestment or operational constraints, though the firm maintains €1,075,702 in cash reserves, providing short-term liquidity.

Earnings Power And Capital Efficiency

The diluted EPS of -€0.0798 underscores weak earnings power, with negative profitability likely driven by high fixed costs or declining demand. The lack of debt (€0 total debt) implies no leverage-related risks, but the capital structure appears underutilized, potentially limiting growth opportunities. The firm’s capital efficiency remains unclear due to insufficient data on asset turnover or ROIC.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with €1,075,702 in cash and no debt, reducing near-term solvency risks. However, the sizable net loss raises concerns about cash burn rates. The absence of capital expenditures or debt suggests a conservative financial strategy, though it may also reflect limited growth initiatives.

Growth Trends And Dividend Policy

No dividend payments were made in FY 2023, aligning with the company’s loss-making position. Growth trends are difficult to assess due to sparse historical data, but the negative net income and stagnant revenue imply stagnation or contraction. The firm’s future growth likely hinges on operational restructuring or diversification.

Valuation And Market Expectations

With a market cap of €1.3 million and a beta of 1.704, the stock exhibits high volatility relative to the market, likely due to its small size and speculative profile. The negative earnings and lack of cash flow generation suggest the market assigns minimal growth expectations, valuing the firm primarily on its cash holdings rather than operating performance.

Strategic Advantages And Outlook

The company’s niche expertise and debt-free balance sheet provide some stability, but its outlook remains uncertain due to persistent losses and limited scale. Strategic pivots, such as digital expansion or partnerships, could improve its competitiveness, though execution risks are high given resource constraints. Investors should monitor cash utilization and potential turnaround efforts.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount