investorscraft@gmail.com

Intrinsic ValueNovatech Industries (MLNOV.PA)

Previous Close18.00
Intrinsic Value
Upside potential
Previous Close
18.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Novatech Industries operates in the technology sector, specializing in the design, manufacture, and integration of electronic solutions and hardware components. Based in Lannion, France, the company serves a European clientele, leveraging its expertise in electronic systems to cater to industrial and commercial applications. Its revenue model is driven by both product sales and integrated solutions, positioning it as a niche player in the competitive hardware and equipment market. Novatech distinguishes itself through tailored electronic designs, focusing on reliability and innovation to meet specific customer needs. The company operates in a fragmented industry, competing with larger multinationals while maintaining agility and regional expertise. Its market position is reinforced by a strong local presence and technical proficiency, though it faces challenges in scaling beyond its core markets.

Revenue Profitability And Efficiency

Novatech reported revenue of EUR 71.2 million in FY 2023, with net income of EUR 2.3 million, reflecting a net margin of approximately 3.2%. Operating cash flow stood at EUR 2.4 million, indicating stable cash generation. Capital expenditures of EUR 1.2 million suggest moderate reinvestment, aligning with the company's focus on maintaining operational efficiency while supporting growth initiatives.

Earnings Power And Capital Efficiency

The company's diluted EPS of EUR 2.25 demonstrates modest earnings power relative to its market capitalization. With an operating cash flow margin of 3.4%, Novatech exhibits adequate capital efficiency, though its profitability metrics remain constrained by competitive pressures and operational costs inherent in its industry.

Balance Sheet And Financial Health

Novatech maintains a balanced financial position, with cash and equivalents of EUR 4.7 million against total debt of EUR 5.4 million. The manageable debt level and positive operating cash flow suggest reasonable financial health, though liquidity could be tighter given the modest cash reserves relative to obligations.

Growth Trends And Dividend Policy

The company has not paid dividends, reflecting a reinvestment strategy aimed at sustaining growth. Revenue trends and net income suggest steady but slow expansion, with limited visibility on near-term catalysts for accelerated growth. The absence of a dividend policy aligns with its focus on retaining earnings for operational and strategic flexibility.

Valuation And Market Expectations

With a market capitalization of EUR 12.1 million, Novatech trades at a low multiple relative to its earnings and revenue, indicating subdued market expectations. The beta of 0.65 suggests lower volatility compared to the broader market, aligning with its niche positioning and stable but unspectacular growth profile.

Strategic Advantages And Outlook

Novatech's regional expertise and technical capabilities provide a competitive edge in its core markets. However, its outlook is tempered by limited scale and exposure to cyclical demand in the hardware sector. Strategic initiatives to expand product offerings or geographic reach could enhance growth prospects, though execution risks remain a key consideration.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount