Data is not available at this time.
MLP SE operates as a diversified financial services provider in Germany, specializing in brokerage and consulting for private, corporate, and institutional clients. The company’s core revenue model is built on advisory fees and commissions from insurance, investment, and banking services, supplemented by wealth management and real estate development. Its segments—Financial Consulting, Banking, FERI, DOMCURA, and Industrial Broker—cater to distinct client needs, from academics seeking retirement planning to institutional investors requiring bespoke asset management. MLP holds a strong position in the German market, leveraging its long-standing reputation since 1971 and a multi-channel approach that combines personalized consulting with digital solutions. The firm differentiates itself through holistic financial planning, targeting high-net-worth individuals and niche corporate clients, while its FERI segment enhances its institutional credibility. Despite competition from universal banks and fintech disruptors, MLP maintains relevance by focusing on specialized advisory and underwriting expertise in non-life insurance.
MLP reported revenue of €1.06 billion, with net income of €69.3 million, reflecting a net margin of approximately 6.5%. The diluted EPS of €0.63 indicates moderate profitability, while operating cash flow of €165 million underscores stable core operations. Capital expenditures of €27.2 million suggest disciplined reinvestment, aligning with its asset-light consulting model.
The company’s earnings are driven by recurring advisory fees and brokerage commissions, providing steady cash flow. However, its capital efficiency is tempered by a debt-heavy balance sheet, with total debt of €3.19 billion against cash reserves of €1.15 billion, indicating leverage risks that could constrain future flexibility.
MLP’s financial health is mixed, with robust liquidity (€1.15 billion in cash) but elevated debt levels. The debt-to-equity ratio appears high, though the firm’s asset management focus mitigates some risk. Investors should monitor refinancing costs, given rising interest rates.
Growth is likely tied to Germany’s financial advisory demand, with a dividend yield of ~2.5% (€0.288 per share) signaling a commitment to shareholder returns. However, stagnant EPS and high leverage may limit aggressive payout hikes.
At a market cap of €560 million, MLP trades at a P/E of ~8x, suggesting modest expectations. The beta of 0.93 implies market-aligned volatility, but investor sentiment may hinge on debt management and organic growth in niche segments.
MLP’s strengths lie in its diversified service portfolio and entrenched client relationships. Challenges include navigating regulatory scrutiny and fintech disruption. The outlook remains cautious, with success dependent on optimizing leverage and scaling high-margin advisory services.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |