investorscraft@gmail.com

Intrinsic ValueParx Materials N.V. (MLPRX.PA)

Previous Close0.17
Intrinsic Value
Upside potential
Previous Close
0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Parx Materials N.V. operates in the specialty chemicals sector, focusing on the development and commercialization of antibacterial and antimicrobial plastics under its patented Saniconcentrate technology. The company serves diverse industries, including food packaging, medical devices, textiles, and hygiene applications, addressing critical needs for microbial resistance and material longevity. Its proprietary solution differentiates it from traditional chemical additives, offering a non-toxic alternative that integrates seamlessly into manufacturing processes without compromising material properties. Parx Materials targets high-growth segments such as healthcare and food safety, where regulatory and consumer demands for hygiene are intensifying. Despite its niche focus, the company competes with larger chemical firms by emphasizing innovation and sustainability, positioning itself as a disruptor in antimicrobial material solutions. The global push for infection control and material durability provides a favorable backdrop, though scaling commercialization remains a key challenge.

Revenue Profitability And Efficiency

In FY 2023, Parx Materials reported revenue of €167,313, reflecting its early-stage commercialization efforts. The company posted a net loss of €35,664, with diluted EPS of -€0.0039, indicating ongoing investment in R&D and market penetration. Operating cash flow and capital expenditures were negligible, suggesting limited operational scalability or deferred growth initiatives. The absence of significant debt or capex highlights a lean but constrained financial structure.

Earnings Power And Capital Efficiency

The company’s negative earnings and minimal revenue underscore its pre-profitability status, typical of a technology-driven firm in the commercialization phase. With no debt and €33,550 in cash, Parx Materials relies on equity financing or partnerships to fund operations. Capital efficiency metrics are inconclusive due to limited operational scale, though its asset-light model may support future margin improvement if adoption accelerates.

Balance Sheet And Financial Health

Parx Materials maintains a conservative balance sheet with €33,550 in cash and no debt, providing flexibility but limited liquidity for aggressive expansion. The equity-funded structure reduces financial risk, though the modest cash position may necessitate additional fundraising to sustain R&D and commercialization efforts. Shareholders’ equity remains the primary buffer against operational losses.

Growth Trends And Dividend Policy

Revenue growth hinges on broader adoption of its Saniconcentrate technology, with no dividends paid, reflecting reinvestment priorities. The company’s small market cap (€1.94M) and niche focus suggest high volatility but potential upside if regulatory tailwinds or partnerships materialize. Historical performance indicates a long commercialization runway, with profitability likely years away.

Valuation And Market Expectations

The market values Parx Materials at €1.94M, with a beta of 0.57 indicating lower volatility relative to the broader market. The valuation reflects skepticism about near-term scalability, though the patented IP and hygiene trends offer speculative appeal. Investors likely await proof of commercial traction before assigning higher multiples.

Strategic Advantages And Outlook

Parx Materials’ key advantage lies in its non-toxic, patented antimicrobial technology, aligning with global hygiene and sustainability trends. However, competition from established chemical firms and slow adoption cycles pose risks. Success depends on securing industrial partnerships and demonstrating cost-effectiveness. The outlook remains speculative, with upside tied to regulatory shifts or breakthrough customer contracts.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount