Data is not available at this time.
Miller Industries, Inc. operates as a leading manufacturer of towing and recovery equipment, serving a global customer base. The company specializes in producing wreckers, car carriers, and related components under well-known brands such as Century and Vulcan. Its revenue model is driven by direct sales to towing operators, municipal agencies, and dealerships, with a strong focus on durability and innovation in heavy-duty vehicle solutions. Miller Industries holds a dominant position in the North American market, benefiting from long-standing relationships with distributors and a reputation for reliability. The towing equipment industry remains highly competitive, but the company differentiates itself through engineering expertise and a vertically integrated supply chain. Its products are essential for roadside assistance, law enforcement, and transport logistics, ensuring steady demand across economic cycles. Miller Industries also leverages its scale to maintain cost efficiencies while expanding into international markets, particularly Europe and Asia, where infrastructure development drives growth.
Miller Industries reported revenue of $1.26 billion for FY 2024, with net income of $63.5 million, reflecting a net margin of approximately 5.0%. Diluted EPS stood at $5.47, demonstrating solid profitability. Operating cash flow was $16.9 million, though capital expenditures of $15.4 million indicate moderate reinvestment needs. The company’s ability to convert sales into earnings remains stable, supported by disciplined cost management.
The company’s earnings power is underscored by its consistent net income generation, with ROE likely in the mid-teens given its equity base. Capital efficiency appears balanced, as evidenced by modest capex relative to operating cash flow. Miller Industries’ focus on high-margin products and operational leverage contributes to sustained earnings, though external factors like raw material costs could impact margins.
Miller Industries maintains a conservative balance sheet, with $24.3 million in cash and equivalents against $65.5 million in total debt. The debt level appears manageable, given its profitability and cash flow. The company’s liquidity position is adequate, with no immediate refinancing risks. Its financial health is further supported by a low leverage ratio, aligning with its capital-light business model.
Revenue growth has been steady, driven by demand for towing equipment and geographic expansion. The company pays a dividend of $0.77 per share, yielding approximately 1.4%, reflecting a commitment to shareholder returns. While dividend growth has been modest, the payout ratio remains sustainable, allowing room for reinvestment. Future growth may hinge on international market penetration and product innovation.
Trading at a P/E multiple of around 11x based on FY 2024 earnings, Miller Industries is valued in line with industrial peers. The market appears to price in stable demand but limited near-term catalysts. Investors likely view the company as a steady performer with moderate growth prospects, balanced by its dividend yield and low volatility.
Miller Industries’ key strengths include its brand equity, operational efficiency, and entrenched market position. The outlook remains positive, supported by infrastructure spending and replacement demand. Risks include cyclical exposure and input cost inflation, but the company’s niche focus and disciplined execution position it well for long-term resilience.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |