investorscraft@gmail.com

Intrinsic ValueTroc de l'Ile S.A. (MLTRO.PA)

Previous Close2.48
Intrinsic Value
Upside potential
Previous Close
2.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Troc de l'Ile SA operates in the specialty retail sector, focusing on the online resale of second-hand goods through its platform, troc.com. The company offers a diverse range of products, including furniture, decorative items, electrical goods, DIY products, leisure equipment, child welfare products, multimedia items, and cultural goods. This broad product portfolio positions it as a one-stop destination for pre-owned items, catering to cost-conscious consumers seeking sustainable shopping alternatives. The company's market position is reinforced by its affiliation with Happy Cash SAS, which provides strategic support. Troc de l'Ile SA operates primarily in France, leveraging the growing trend of circular economy practices and the increasing consumer preference for affordable, eco-friendly shopping options. Its niche focus on second-hand retail differentiates it from traditional retailers, though it faces competition from larger e-commerce platforms and local thrift stores. The company's ability to curate a wide variety of used goods while maintaining an accessible online presence is central to its value proposition.

Revenue Profitability And Efficiency

The company reported no revenue or net income for the fiscal year ending September 30, 2023, indicating operational challenges or transitional phases. With no operating cash flow or capital expenditures recorded, the financial performance suggests limited activity or restructuring efforts. Further analysis would require updated financial disclosures to assess efficiency metrics such as inventory turnover or gross margins.

Earnings Power And Capital Efficiency

Given the absence of reported earnings (EPS diluted: 0) and no discernible operating cash flow, Troc de l'Ile SA's earnings power appears constrained. The lack of capital expenditures suggests minimal reinvestment, which may reflect a strategic pause or liquidity constraints. A deeper evaluation would depend on future financial updates to determine capital allocation effectiveness.

Balance Sheet And Financial Health

The balance sheet shows no cash reserves or total debt, implying a lean financial structure. However, the absence of liquidity or leverage metrics complicates an assessment of financial health. The company's market capitalization of approximately €2.02 million suggests modest investor interest, but further details on liabilities or equity are needed for a comprehensive analysis.

Growth Trends And Dividend Policy

No revenue or dividend distributions were reported for the period, indicating stagnant growth and no current shareholder returns. The company's growth trajectory may hinge on its ability to revitalize operations or expand its second-hand retail platform. Without clear trends in sales or profitability, future prospects remain uncertain.

Valuation And Market Expectations

With a market cap of €2.02 million and a beta of 0.20, the stock exhibits low volatility and limited market participation. The absence of earnings or revenue makes traditional valuation metrics inapplicable. Investor expectations appear muted, likely reflecting the company's uncertain operational status or niche market positioning.

Strategic Advantages And Outlook

Troc de l'Ile SA's affiliation with Happy Cash SAS provides potential strategic backing, but its current financial inactivity raises questions about long-term viability. The growing demand for sustainable retail could present opportunities if the company revitalizes its platform. However, without operational or financial updates, the outlook remains speculative.

Sources

Company description, market data, and financial metrics sourced from publicly available disclosures and Euronext Paris exchange data.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount