Data is not available at this time.
Umalis Group operates in the staffing and employment services sector, specializing in wage portage solutions for IT and new technology consultants. The company facilitates flexible employment structures, allowing independent professionals to operate under its umbrella while benefiting from payroll and administrative support. This model is particularly relevant in France, where labor regulations favor such arrangements, positioning Umalis as a key intermediary in the gig economy for high-skilled tech talent. The company serves both domestic and international markets, though its primary focus remains France. Umalis competes in a fragmented industry dominated by larger staffing firms, differentiating itself through niche expertise in IT and tech consulting. Its ability to attract and retain skilled consultants is critical to sustaining revenue, given the project-based nature of its business. The wage portage model also provides scalability, as Umalis can onboard consultants without significant fixed-cost increases, though regulatory changes could impact its operations.
Umalis Group reported revenue of €9.61 million for FY 2023, reflecting its activity in the wage portage segment. However, the company recorded a net loss of €544,737, indicating challenges in cost management or pricing pressures. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities, which could be a concern for sustainability.
The company’s diluted EPS was zero, underscoring its unprofitability in the period. With no dividend payments and negative net income, Umalis appears to be prioritizing operational stabilization over shareholder returns. The lack of disclosed operating cash flow makes it difficult to assess its ability to fund operations internally or service debt obligations.
Umalis holds €27,652 in cash and equivalents against total debt of €1.29 million, indicating a leveraged position with limited liquidity. The high debt relative to cash reserves raises concerns about financial flexibility, particularly given the company’s recent net losses. Further details on debt maturity and covenants would be needed to fully evaluate solvency risks.
The company’s revenue base suggests moderate scale, but its net loss points to inefficiencies or competitive pressures. Umalis does not currently pay dividends, likely due to its unprofitable status. Growth prospects may hinge on expanding its consultant network or entering new geographic markets, though execution risks remain elevated given its financial constraints.
With a market capitalization of €2.23 million, Umalis trades at a low multiple relative to its revenue, reflecting investor skepticism about its profitability trajectory. The negative beta of -0.84 suggests atypical correlation with broader markets, possibly due to its niche business model or limited liquidity.
Umalis benefits from its specialization in IT wage portage, a growing segment in France’s labor market. However, its financial health and profitability need improvement to sustain operations. Regulatory risks and competition from larger staffing firms could pressure margins. A turnaround would require cost discipline, revenue diversification, or strategic partnerships to enhance scale and stability.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |