Data is not available at this time.
Whiteni Rcajal Socimi, S.A. operates as a Spanish real estate investment trust (SOCIMI) specializing in the acquisition and management of commercial and industrial properties. The company's portfolio primarily comprises office buildings spanning 14,000 square meters, alongside industrial rental spaces, reflecting a focused strategy on income-generating assets in Spain's urban centers. Its business model hinges on long-term leases and property appreciation, targeting stable cash flows in a competitive real estate services sector. The firm's relatively small scale and localized footprint position it as a niche player, with growth contingent on strategic acquisitions and efficient asset management in a market dominated by larger REITs and institutional investors. Despite its limited diversification, the company's specialization in office and industrial spaces aligns with demand trends in Spain's evolving commercial real estate landscape.
In FY 2023, Whiteni Rcajal reported revenue of €122,437, underscoring its modest scale, while net income stood at a loss of €1.78 million, reflecting operational challenges or asset revaluations. Negative operating cash flow (€451,163) and minimal capital expenditures (€12,630) suggest constrained liquidity, though €670,819 in cash reserves provides a limited buffer. The diluted EPS of -€0.24 further highlights profitability pressures.
The company's negative earnings and cash flow indicate weak capital efficiency, with its small asset base generating insufficient income to cover obligations. The absence of dividends aligns with its unprofitable status, while the €3.33 million debt load relative to equity warrants scrutiny given its cash burn. Asset turnover metrics are unavailable but likely low due to the portfolio's limited size.
Whiteni Rcajal's balance sheet shows €670,819 in cash against €3.33 million total debt, implying a leveraged position with limited liquidity. The lack of dividend payouts and negative cash flow may necessitate external financing or asset sales to sustain operations. The 7.3 million shares outstanding translate to a market cap of €22.1 million, reflecting investor skepticism amid financial strain.
No dividend distributions in FY 2023 align with the company's loss-making status, prioritizing balance sheet stabilization over shareholder returns. Growth prospects hinge on expanding its 14,000 sqm portfolio, though the negative earnings trend and tight cash flow pose execution risks. The minimal beta (0.07) suggests low market correlation but may also indicate illiquidity.
At a €22.1 million market cap, the stock trades at a steep premium to revenue (180x), reflecting speculative positioning or asset-value expectations. The absence of positive earnings or cash flow complicates traditional valuation, with investors likely discounting future portfolio appreciation or redevelopment potential in Spain's real estate market.
Whiteni Rcajal's niche focus on Spanish office/industrial assets offers localized expertise but lacks diversification. Its outlook depends on improving occupancy rates, debt management, and strategic acquisitions, though current financial metrics signal heightened risk. The SOCIMI structure provides tax efficiencies, but operational scale remains a critical hurdle in a competitive sector.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |