investorscraft@gmail.com

Intrinsic ValueZCCM Investments Holdings Plc (MLZAM.PA)

Previous Close2.80
Intrinsic Value
Upside potential
Previous Close
2.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ZCCM Investments Holdings Plc operates as a diversified investment holding company with a primary focus on Zambia's copper mining sector, a critical driver of the country's economy. The company's core revenue streams stem from its mining operations, including copper, limestone, coal, and gold, alongside ancillary businesses in environmental services, technical consulting, and commercial banking. Its subsidiary structure under Industrial Development Corporation Ltd. provides strategic oversight and financial backing, reinforcing its role in Zambia's industrial development. ZCCM's market position is deeply intertwined with global copper demand, given Zambia's status as a major copper producer. The company leverages its integrated operations to mitigate commodity price volatility, though its performance remains sensitive to mining sector dynamics. Its diversified portfolio, including non-mining ventures, offers some resilience, but the heavy reliance on copper exposes it to cyclical risks. As a key player in Zambia's mining ecosystem, ZCCM holds strategic assets but faces challenges from operational inefficiencies and debt burdens.

Revenue Profitability And Efficiency

In FY 2023, ZCCM reported revenue of EUR 11.75 billion, reflecting its significant scale in Zambia's mining sector. However, the company posted a net loss of EUR 3.85 billion, with diluted EPS at EUR -23.93, indicating severe profitability challenges. Operating cash flow of EUR 724.6 million was overshadowed by capital expenditures of EUR -754.1 million, suggesting strained cash generation relative to reinvestment needs.

Earnings Power And Capital Efficiency

ZCCM's negative earnings and high capital expenditures highlight inefficiencies in translating revenue into sustainable profits. The company's reliance on debt financing, with total debt reaching EUR 44.61 billion, exacerbates its capital structure challenges. Despite its asset base, the firm's ability to generate returns on invested capital remains constrained by operational and financial headwinds.

Balance Sheet And Financial Health

ZCCM's balance sheet reveals significant leverage, with total debt far exceeding its cash reserves of EUR 360.4 million. The elevated debt load raises concerns about liquidity and solvency, particularly given the cyclical nature of its core mining operations. The company's financial health is further strained by persistent losses, limiting its flexibility to navigate market downturns.

Growth Trends And Dividend Policy

ZCCM's growth is tied to copper market trends, with limited near-term catalysts given its financial constraints. The company paid a nominal dividend of EUR 0.0017 per share, signaling minimal shareholder returns amid its profitability struggles. Future growth will likely depend on commodity price recovery and operational restructuring.

Valuation And Market Expectations

With a market cap of EUR 18.2 million, ZCCM trades at a steep discount to its revenue, reflecting investor skepticism about its turnaround prospects. The beta of 1.226 indicates higher volatility, aligning with its exposure to cyclical mining markets and financial instability.

Strategic Advantages And Outlook

ZCCM's strategic assets in Zambia's copper sector provide long-term potential, but its outlook is clouded by debt and operational challenges. Success hinges on commodity price stability, cost management, and potential restructuring. The company's subsidiary backing offers some stability, but execution risks remain elevated.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount