Data is not available at this time.
Lagardère SA operates as a diversified media and travel retail conglomerate, structured into two core divisions: Lagardère Publishing and Lagardère Travel Retail. The Publishing division is a global leader in book and e-publishing, spanning education, general literature, and digital content across multiple languages, reinforcing its stronghold in the cultural and educational sectors. The Travel Retail division dominates transit hubs with a vast network of stores under brands like Relay and Aelia Duty Free, offering travel essentials, luxury goods, and food services through both owned and franchised outlets. This segment capitalizes on high foot traffic in airports and train stations, leveraging exclusive concessions and partnerships with premium brands such as Hermès and Nespresso. The company’s media assets, including Europe 1 radio and Paris Match magazine, further diversify its revenue streams, blending traditional publishing with modern digital and broadcast platforms. Lagardère’s dual focus on content creation and retail distribution positions it uniquely at the intersection of consumer cyclical trends, benefiting from global travel recovery and enduring demand for cultural products.
Lagardère reported EUR 8.99 billion in revenue for the latest fiscal year, with net income of EUR 168 million, reflecting a modest but stable profitability margin. Operating cash flow stood at EUR 1.29 billion, indicating robust cash generation capabilities, while capital expenditures of EUR -293 million suggest disciplined reinvestment. The diluted EPS of EUR 1.18 underscores efficient earnings distribution across its 141.2 million outstanding shares.
The company’s earnings power is supported by its high-margin travel retail operations and resilient publishing segment. With an operating cash flow covering debt obligations and funding growth initiatives, Lagardère demonstrates prudent capital allocation. However, its total debt of EUR 4.9 billion warrants monitoring, though it is partially offset by EUR 393 million in cash reserves.
Lagardère’s balance sheet reflects a leveraged but manageable structure, with total debt significantly outweighing cash equivalents. The company’s ability to generate strong operating cash flow provides a cushion for debt servicing, but its financial health remains sensitive to travel sector volatility and interest rate fluctuations. The current liquidity position appears adequate for near-term obligations.
Growth is driven by recovery in global travel and steady demand for publishing content, though cyclical risks persist. The dividend payout of EUR 0.63 per share signals a commitment to shareholder returns, albeit with a conservative yield. Future expansion may hinge on strategic concessions and digital transformation in publishing.
With a market cap of EUR 2.7 billion and a beta of 0.79, Lagardère trades with moderate volatility, reflecting its mixed exposure to cyclical and defensive sectors. Investors likely price in a balanced view of travel retail’s rebound potential against publishing’s structural challenges.
Lagardère’s strategic advantages lie in its entrenched travel retail footprint and diversified media portfolio. The outlook remains cautiously optimistic, contingent on travel industry recovery and successful adaptation to digital publishing trends. Long-term success will depend on leveraging its premium retail partnerships and content monetization strategies.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |