Data is not available at this time.
Metallic Minerals Corp. operates as a junior exploration company focused on discovering and developing high-grade silver, gold, and critical minerals deposits in North America. The company's core revenue model centers on creating shareholder value through strategic property acquisition, systematic exploration, and advancing projects toward development or partnership opportunities. As a pure-play exploration entity, it does not generate operating revenue but relies on equity financing to fund its technical programs while leveraging geological expertise to identify undervalued mineral assets with significant discovery potential. The company maintains a strategic position within the precious metals exploration sector, concentrating its efforts in proven mining districts with established infrastructure. Its flagship Keno Silver Project, located in Yukon's prolific Keno Hill Silver District, represents a district-scale land package adjacent to major producing mines, providing geological continuity and exploration upside. This focused approach allows Metallic Minerals to capitalize on regional expertise while minimizing jurisdictional risk through its Canadian and U.S. asset base. The company's market positioning targets investors seeking exposure to silver exploration with optionality on copper and critical minerals, differentiating itself through systematic exploration methodology and strategic land consolidation in tier-one mining jurisdictions.
As a pre-revenue mineral exploration company, Metallic Minerals reported no operating revenue for the period, consistent with its development stage. The company recorded a net loss of approximately CAD 6.0 million, reflecting significant investment in exploration activities and corporate operations. Operating cash flow was negative CAD 6.2 million, demonstrating the capital-intensive nature of early-stage exploration without corresponding revenue generation during this phase of development.
The company's current earnings power is constrained by its exploration focus, with diluted earnings per share of CAD -0.0355. Capital expenditures were modest at CAD 133,000 relative to the operating cash outflow, indicating that most spending was directed toward exploration programs rather than fixed asset acquisition. The business model prioritizes resource definition and project advancement over near-term profitability, with capital efficiency measured through exploration success and property valuation increases.
Metallic Minerals maintains a debt-free balance sheet with cash and equivalents of approximately CAD 1.4 million. The absence of debt provides financial flexibility but necessitates periodic equity financing to fund ongoing exploration programs. The company's financial health is typical of junior explorers, with liquidity management being crucial for sustaining exploration momentum between financing rounds.
Growth is primarily measured through exploration progress and resource expansion rather than financial metrics. The company does not pay dividends, reinvesting all available capital into exploration activities. Future growth prospects depend on successful resource definition at the Keno Silver Project and advancement of other exploration targets, with value creation anticipated through discovery and project development milestones.
With a market capitalization of approximately CAD 85.7 million, the valuation reflects investor expectations for exploration success rather than current financial performance. The low beta of 0.182 suggests the stock exhibits less volatility than the broader market, potentially indicating specialized investor base focused on mineral exploration outcomes. Market expectations are tied to exploration results and resource growth potential.
The company's strategic advantages include its district-scale land position in a proven silver district, technical expertise, and jurisdictionally low-risk assets. The outlook depends on successful exploration outcomes, commodity price trends, and ability to secure exploration funding. Near-term catalysts include drill results and resource updates from the Keno Silver Project, which could significantly impact valuation if positive.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |