investorscraft@gmail.com

Intrinsic Value (MMK.L)

Previous Close£0.00
Intrinsic Value
Upside potential
Previous Close
£0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Public Joint Stock Company Magnitogorsk Iron & Steel Works (MMK) is a key player in the global steel industry, specializing in the production and distribution of high-quality steel products. The company operates primarily in Russia, leveraging its vertically integrated supply chain to maintain cost efficiency and competitive pricing. MMK serves diverse sectors, including construction, automotive, and energy, with a focus on value-added products such as cold-rolled and galvanized steel. Its market position is reinforced by strong domestic demand and strategic export channels, particularly to Europe and Asia. The company’s ability to adapt to fluctuating raw material costs and regulatory environments underscores its resilience in a cyclical industry. MMK’s emphasis on technological innovation and sustainability initiatives further enhances its competitive edge, positioning it as a forward-thinking leader in the steel sector.

Revenue Profitability And Efficiency

MMK reported robust revenue of $763.39 billion for FY 2023, reflecting strong demand for its steel products. Net income stood at $118.18 billion, indicating healthy profitability margins. The company’s operating cash flow of $114.85 billion underscores efficient operational management, while capital expenditures of $-1.09 billion suggest disciplined investment in growth and maintenance. These metrics highlight MMK’s ability to generate substantial cash flows while maintaining cost control.

Earnings Power And Capital Efficiency

MMK’s diluted EPS was not disclosed, but its net income of $118.18 billion demonstrates significant earnings power. The company’s capital efficiency is evident in its ability to sustain high profitability despite the capital-intensive nature of the steel industry. Strong operating cash flow relative to capital expenditures further indicates effective allocation of resources to drive long-term value.

Balance Sheet And Financial Health

MMK maintains a solid balance sheet, with cash and equivalents of $161.81 billion providing ample liquidity. Total debt of $72.52 billion is manageable relative to its cash position and operating cash flows, suggesting a stable financial structure. The company’s ability to service debt and fund operations without excessive leverage underscores its financial health.

Growth Trends And Dividend Policy

MMK’s growth is driven by sustained demand for steel products and strategic expansions. The company did not declare dividends for FY 2023, possibly prioritizing reinvestment in operations or debt reduction. Future dividend policies may align with profitability trends and capital allocation strategies, balancing shareholder returns with growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately $9.22 trillion, MMK is a significant player in the steel industry. The absence of a beta value suggests limited volatility data, but the company’s strong financials and market position likely support investor confidence. Valuation metrics would benefit from further EPS and P/E ratio disclosures to assess relative attractiveness.

Strategic Advantages And Outlook

MMK’s strategic advantages include vertical integration, technological innovation, and a strong export footprint. The outlook remains positive, supported by global steel demand and the company’s operational efficiency. Challenges such as raw material price volatility and geopolitical factors will require ongoing management focus, but MMK is well-positioned to navigate these dynamics.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount