Previous Close | $155.84 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
3M Company operates as a diversified global science and technology leader, serving industries ranging from healthcare and consumer goods to electronics and industrial markets. Its core revenue model is built on innovation-driven product development, leveraging its extensive R&D capabilities to create high-margin solutions such as adhesives, abrasives, and filtration systems. The company maintains a strong competitive position through its vast intellectual property portfolio and global supply chain, enabling it to serve over 200 countries with localized solutions. 3M’s market positioning is reinforced by its ability to cross-sell products across multiple end markets, creating recurring revenue streams and reducing cyclical exposure. The company’s brand equity and long-standing customer relationships further solidify its leadership in niche industrial segments. Despite macroeconomic headwinds, 3M continues to adapt by focusing on high-growth areas like healthcare digitization and sustainable materials, ensuring resilience in evolving market conditions.
For FY 2024, 3M reported revenue of $24.58 billion, with net income of $4.17 billion, reflecting a robust net margin of approximately 17%. Operating cash flow stood at $1.82 billion, though capital expenditures of $1.18 billion indicate ongoing investments in modernization and capacity expansion. The company’s ability to convert revenue into earnings underscores its operational efficiency, supported by cost discipline and pricing power in key segments.
3M’s diluted EPS of $7.55 demonstrates its earnings resilience, driven by a balanced mix of high-margin products and geographic diversification. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which supports both reinvestment and shareholder returns. However, elevated R&D and restructuring costs may weigh on near-term profitability as 3M realigns its portfolio for long-term growth.
3M maintains a solid balance sheet with $5.6 billion in cash and equivalents, providing liquidity against $13.66 billion in total debt. The company’s leverage ratio remains manageable, supported by consistent cash flow generation. While debt levels are notable, 3M’s investment-grade credit rating and diversified revenue base mitigate refinancing risks, ensuring financial flexibility for strategic initiatives.
3M’s growth trajectory is tempered by macroeconomic uncertainties, though strategic divestitures and focus on high-growth sectors like healthcare could revive top-line expansion. The company’s dividend policy remains a cornerstone, with a $3.60 annual payout per share, reflecting a commitment to returning capital to shareholders despite cyclical pressures. Future growth may hinge on successful innovation cycles and margin improvement initiatives.
3M’s valuation reflects market expectations of moderate growth, with investors pricing in its defensive qualities and dividend yield. The stock’s performance will likely depend on execution of restructuring efforts and resolution of legal liabilities, which could unlock upside if managed effectively. Current multiples suggest cautious optimism about the company’s ability to navigate near-term challenges.
3M’s strategic advantages lie in its innovation ecosystem, global scale, and diversified end markets, which provide stability amid sector-specific downturns. The outlook remains mixed, with near-term headwinds from litigation and restructuring offset by long-term opportunities in sustainability and digital healthcare. Successful portfolio optimization and cost management will be critical to sustaining competitive margins and shareholder value.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |