investorscraft@gmail.com

Intrinsic ValueMétropole Télévision S.A. (MMT.PA)

Previous Close12.08
Intrinsic Value
Upside potential
Previous Close
12.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Métropole Télévision S.A. operates as a diversified media group in France, with a strong presence in television, radio, and audiovisual production. The company generates revenue through advertising, content licensing, and subscription services across its portfolio of free-to-air and pay-TV channels, including M6, W9, and Gulli. Its radio segment, featuring RTL and Fun Radio, complements its broadcasting dominance. The firm also engages in film production, digital publishing, and merchandising, leveraging cross-platform synergies to enhance audience reach. Positioned as a key player in the French media landscape, M6 Group competes with major broadcasters by offering a mix of entertainment, news, and niche content. Its diversified revenue streams and strong brand recognition provide resilience against sector volatility. The company’s focus on digital transformation, including its on-demand platforms like 6play, aligns with evolving consumer preferences for streaming services. Strategic investments in original productions and co-distribution rights further solidify its market standing.

Revenue Profitability And Efficiency

In FY 2024, Métropole Télévision reported revenue of €1.31 billion, with net income of €172.8 million, reflecting a stable profitability margin. Operating cash flow stood at €199 million, supported by disciplined cost management and advertising revenue resilience. Capital expenditures were modest at €11.6 million, indicating efficient reinvestment strategies. The company’s ability to maintain profitability amid competitive pressures underscores its operational efficiency.

Earnings Power And Capital Efficiency

The diluted EPS of €1.36 demonstrates the company’s earnings strength, driven by diversified revenue streams and cost controls. With a solid operating cash flow-to-revenue ratio, Métropole Télévision efficiently converts sales into cash, supporting reinvestment and shareholder returns. The low capital intensity of its business model enhances capital efficiency, allowing for flexible allocation toward growth initiatives or debt reduction.

Balance Sheet And Financial Health

The company maintains a robust balance sheet, with €332 million in cash and equivalents against total debt of €104 million, reflecting a conservative leverage profile. This strong liquidity position provides flexibility for strategic acquisitions or content investments. The low debt-to-equity ratio underscores financial stability, reducing vulnerability to economic downturns or interest rate fluctuations.

Growth Trends And Dividend Policy

Métropole Télévision’s growth is anchored in digital expansion and content diversification, though traditional broadcasting faces secular challenges. The firm’s dividend payout of €1.25 per share signals a commitment to returning capital to shareholders, supported by consistent cash generation. Future growth may hinge on successful adaptation to streaming trends and international content distribution opportunities.

Valuation And Market Expectations

With a market cap of €1.62 billion and a beta of 1.09, the stock reflects moderate volatility relative to the broader market. Investors likely price in expectations of steady cash flows and dividend reliability, balanced against sector-wide pressures from digital disruption. Valuation metrics suggest a balanced risk-reward profile, contingent on execution in digital transformation.

Strategic Advantages And Outlook

Métropole Télévision’s strategic advantages include its diversified media portfolio, strong brand equity, and adaptability to digital shifts. The outlook remains cautiously optimistic, with growth potential in on-demand services and original productions. However, competition from global streaming platforms and advertising cyclicality pose risks. The company’s ability to innovate while maintaining cost discipline will be critical to sustaining long-term value.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount