Data is not available at this time.
Maverix Metals Inc. operates as a specialized precious metals royalty and streaming company, focusing on gold, silver, and base metals across the Americas and Australia. The company’s revenue model is built on acquiring royalties and streams from mining operations, providing upfront capital to miners in exchange for long-term rights to a percentage of production or future revenue. This asset-light approach minimizes operational risks while offering exposure to commodity price upside. Maverix’s diversified portfolio of over 100 royalties and streams spans development-stage and producing mines, enhancing revenue stability. The company competes in the niche royalty and streaming sector, positioning itself as a lower-risk alternative to traditional mining equities. Its strategic focus on high-quality assets in stable jurisdictions strengthens its market position, appealing to investors seeking precious metals exposure without direct mining risks. The royalty model benefits from scalability, as Maverix can reinvest cash flows into new opportunities without significant overhead.
In FY 2021, Maverix reported revenue of CAD 57.5 million, with net income of CAD 24.1 million, reflecting a robust margin profile typical of royalty companies. The asset-light structure contributed to high operating cash flow of CAD 43.2 million, underscoring efficient capital deployment. Capital expenditures of CAD -81.1 million highlight aggressive reinvestment in royalty acquisitions, aligning with growth objectives.
Diluted EPS stood at CAD 0.16, demonstrating steady earnings power despite volatile commodity markets. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its equity base, supported by a low-cost royalty model that requires minimal ongoing investment.
Maverix maintained a solid balance sheet with CAD 17.1 million in cash and equivalents and modest total debt of CAD 12.5 million. The conservative leverage profile provides flexibility for further royalty acquisitions or dividend growth, reinforcing financial stability.
The company paid a dividend of CAD 0.11 per share, reflecting a commitment to returning capital to shareholders. Growth is driven by strategic royalty acquisitions and organic production increases from underlying mining partners, positioning Maverix for scalable cash flow expansion.
Market expectations likely hinge on commodity price trends and Maverix’s ability to deploy capital into high-yielding royalties. The stock’s valuation typically reflects premium multiples due to the royalty model’s lower-risk profile compared to miners.
Maverix’s key advantages include its diversified royalty portfolio, disciplined acquisition strategy, and exposure to precious metals upside. The outlook remains positive, supported by strong industry demand for streaming capital and the company’s proven track record of value creation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |