investorscraft@gmail.com

Intrinsic ValueMonument Mining Limited (MMY.V)

Previous Close$1.27
Intrinsic Value
Upside potential
Previous Close
$1.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Monument Mining Limited operates as a gold producer and mining asset developer with a diversified portfolio across Malaysia and Western Australia. The company's core revenue model centers on gold production from its flagship Selinsing gold mine complex in Malaysia's Central Gold Belt, supplemented by development-stage assets in the Murchison region of Australia. This strategic geographical diversification mitigates country-specific risks while providing exposure to multiple exploration frontiers. Monument's operations focus on extracting and processing gold ore, with revenue directly tied to gold prices and production volumes. The company maintains a niche position within the junior gold mining sector, distinguishing itself through its established producing asset in Malaysia and its Australian development portfolio. This dual-focused strategy balances near-term cash flow generation with longer-term growth potential through asset development and exploration. Operating in the competitive basic materials sector, Monument competes with both junior explorers and larger producers, leveraging its operational experience in Southeast Asia to maintain cost efficiency. The company's market position is characterized by its transition from a single-asset producer to a multi-jurisdictional operator, aiming to build scale through disciplined capital allocation and strategic asset advancement.

Revenue Profitability And Efficiency

For FY2024, Monument generated CAD 51.4 million in revenue with net income of CAD 6.4 million, reflecting improved operational performance. The company demonstrated positive cash generation with operating cash flow of CAD 14.4 million, which supported capital expenditures of CAD 10.1 million. This financial performance indicates a return to profitability following previous operational challenges, with the company maintaining a focus on cost control and operational efficiency across its mining assets.

Earnings Power And Capital Efficiency

Monument reported diluted EPS of CAD 0.0187, reflecting modest earnings power relative to its market capitalization. The company's capital allocation strategy appears balanced, with operating cash flow sufficiently covering capital investment requirements. The minimal debt position suggests conservative financial management, though the company's ability to scale earnings will depend on successful execution of development projects and optimization of existing operations.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CAD 10.6 million in cash and equivalents against minimal total debt of CAD 168,000. This virtually debt-free balance sheet provides significant financial flexibility for funding exploration activities and development projects. The robust cash position relative to debt obligations indicates low financial risk and capacity to withstand commodity price volatility.

Growth Trends And Dividend Policy

Monument does not currently pay dividends, reinvesting all cash flow into operations and growth initiatives. The company's growth strategy focuses on expanding production capabilities at Selinsing while advancing its Australian portfolio toward production. Capital expenditure levels suggest ongoing investment in asset development, though the company's modest market capitalization reflects its junior producer status within the gold mining sector.

Valuation And Market Expectations

With a market capitalization of approximately CAD 210 million, the company trades at a premium to its revenue base, reflecting market expectations for growth from its development assets. The beta of 1.02 indicates stock volatility closely aligned with the broader market, typical for junior mining companies. Valuation metrics suggest investors are pricing in successful execution of the company's growth strategy.

Strategic Advantages And Outlook

Monument's strategic advantages include its producing asset base, geographical diversification, and strong balance sheet. The outlook depends on successful ramp-up of Malaysian operations and advancement of Australian projects. The company's ability to navigate regulatory environments in multiple jurisdictions while maintaining cost discipline will be critical to long-term success in the volatile gold mining sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount